Anant Raj Ltd

Anant Raj Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Anant Raj Ltd

₹ 459 -6.04%
25 Apr - close price
anantrajlimited.com BSE: 515055 NSE: ANANTRAJ
About

Anant Raj Ltd was incorporated in 1985 as Anant Raj Clay Products by Ashok Sarin. It is primarily engaged in the development and construction of IT parks, hospitality projects, SEZs, office complexes, shopping malls and residential projects in the State of Delhi, Haryana, Andhra Pradesh, Rajasthan and NCR.
The Company has successfully developed more than 20 msf of real estate projects in the Housing, Commercial, IT Parks, Shopping Malls, Hospitality, Residential and Affordable Housing sub-segments. [1] [2]

Key Points

Project Portfolio
The company operates in the Real Estate Development, Construction, and Infrastructure sectors having a portfolio spanning residential townships, group housing, IT parks, hotels, commercial complexes, malls, service apartments, warehousing, and data centers. It has developed 9.96 Mn square feet (MSF) of real estate, including residential, commercial, and IT parks, and has a 6 MW operational data center capacity. [1] [2]

Website BSE NSE
  • Market Cap ₹ 15,742 Cr.
  • Current Price ₹ 459
  • High / Low ₹ 948 / 319
  • Stock P/E 71.8
  • Book Value ₹ 108
  • Dividend Yield 0.16 %
  • ROCE 6.71 %
  • ROE 6.17 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 51.6% CAGR over last 5 years

Cons

  • Stock is trading at 4.25 times its book value
  • Company has a low return on equity of 4.89% over last 3 years.
  • Earnings include an other income of Rs.73.2 Cr.
  • Promoter holding has decreased over last 3 years: -4.83%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Part of BSE Allcap BSE Consumer Discretionary BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty MidSmallcap 400

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
114 143 173 192 141 172 184 208 235 266 298 328 337
108 112 141 154 133 146 153 175 224 223 247 273 273
Operating Profit 6 30 32 38 8 27 31 33 11 43 51 55 65
OPM % 6% 21% 18% 20% 5% 15% 17% 16% 5% 16% 17% 17% 19%
27 8 12 14 35 16 18 21 43 18 18 19 18
Interest 7 7 4 4 6 4 5 5 4 1 1 1 1
Depreciation 4 3 4 4 4 4 4 4 4 4 4 4 4
Profit before tax 22 28 37 44 32 35 40 46 46 57 65 69 78
Tax % -9% 25% 30% 27% 15% 26% 29% 23% 12% 26% 17% 15% 16%
25 21 26 32 28 26 28 35 41 42 53 58 65
EPS in Rs 0.83 0.71 0.79 0.99 0.86 0.80 0.87 1.08 1.19 1.24 1.56 1.71 1.90
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
438 430 396 429 440 328 408 256 353 649 799 1,229
310 211 279 308 343 261 351 206 297 541 698 1,015
Operating Profit 128 219 118 121 96 67 57 51 56 108 101 214
OPM % 29% 51% 30% 28% 22% 20% 14% 20% 16% 17% 13% 17%
10 7 17 20 16 11 9 19 49 69 98 73
Interest 19 49 35 43 33 19 10 24 21 22 18 4
Depreciation 11 21 20 20 19 17 16 15 15 14 15 15
Profit before tax 108 156 79 77 61 42 40 30 69 141 166 268
Tax % 18% 20% 28% 22% 30% 22% 32% 34% 19% 24% 22% 18%
88 125 57 60 43 32 27 20 56 107 130 219
EPS in Rs 2.99 4.24 1.95 2.04 1.45 1.10 0.93 0.68 1.89 3.29 3.80 6.38
Dividend Payout % 8% 6% 12% 12% 17% 22% 9% 15% 6% 15% 19% 11%
Compounded Sales Growth
10 Years: 11%
5 Years: 25%
3 Years: 52%
TTM: 54%
Compounded Profit Growth
10 Years: 6%
5 Years: 52%
3 Years: 58%
TTM: 69%
Stock Price CAGR
10 Years: 36%
5 Years: 118%
3 Years: 95%
1 Year: 26%
Return on Equity
10 Years: 2%
5 Years: 4%
3 Years: 5%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 59 59 59 59 59 59 59 59 59 65 68 69
Reserves 3,861 3,976 3,957 4,069 4,085 2,401 2,386 2,409 2,552 2,697 3,336 3,634
1,267 1,244 1,385 1,619 2,264 1,584 1,598 1,614 1,229 1,021 589 421
396 376 406 479 551 401 332 276 289 315 286 224
Total Liabilities 5,584 5,655 5,807 6,227 6,960 4,445 4,375 4,358 4,130 4,097 4,279 4,346
1,941 1,953 300 2,020 2,007 1,185 1,170 1,157 1,144 1,134 1,121 1,124
CWIP 36 158 158 133 180 143 136 86 41 3 20 24
Investments 395 498 2,300 582 811 290 290 290 340 376 324 365
3,213 3,046 3,049 3,492 3,962 2,826 2,778 2,824 2,605 2,585 2,814 2,833
Total Assets 5,584 5,655 5,807 6,227 6,960 4,445 4,375 4,358 4,130 4,097 4,279 4,346

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
380 382 -12 -246 -280 1,027 0 -237 427 34 -16 100
-97 -260 -120 -7 -239 1,386 19 52 23 -32 87 -29
-302 -81 93 264 529 -2,416 -41 185 -443 15 106 -22
Net Cash Flow -20 41 -40 11 11 -4 -22 -0 7 17 176 49

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 59 79 88 91 84 68 73 76 22 26 45 35
Inventory Days 272
Days Payable 2
Cash Conversion Cycle 59 79 88 91 84 68 73 76 22 26 45 305
Working Capital Days 1,033 1,031 989 1,162 1,386 1,846 1,321 2,681 1,488 964 762 413
ROCE % 2% 4% 3% 2% 2% 1% 1% 1% 2% 4% 5% 7%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
65.11% 63.03% 63.03% 63.21% 63.21% 63.31% 63.30% 60.01% 60.01% 60.01% 60.01% 60.16%
4.65% 8.32% 9.12% 10.73% 10.64% 9.51% 8.96% 11.52% 13.10% 13.04% 13.07% 12.88%
0.07% 0.08% 0.08% 0.09% 0.56% 1.66% 1.60% 3.63% 6.51% 6.69% 6.71% 6.57%
30.18% 28.57% 27.76% 25.97% 25.57% 25.53% 26.14% 24.83% 20.36% 20.26% 20.21% 20.38%
No. of Shareholders 55,81053,03252,49248,46546,58050,95657,85863,83274,1611,16,8911,56,5682,12,034

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls