Restile Ceramics Ltd
Incorporated in 1986, Restile Ceramics
Ltd is in the business of manufacturing
and trading of vitrified tiles[1]
- Market Cap ₹ 55.4 Cr.
- Current Price ₹ 5.64
- High / Low ₹ 9.99 / 3.03
- Stock P/E
- Book Value ₹ -3.17
- Dividend Yield 0.00 %
- ROCE -12.1 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -14.5% over past five years.
- Debtor days have increased from 41.6 to 66.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Ceramic Products Industry: Ceramics - Tiles / Sanitaryware
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.60 | 4.19 | 2.62 | 3.16 | 0.24 | 0.66 | 2.06 | 2.08 | 1.83 | 0.59 | 1.97 | 0.94 | 1.29 | |
7.49 | 8.63 | 4.30 | 4.85 | 1.24 | 1.41 | 3.08 | 2.97 | 2.81 | 1.16 | 2.86 | 1.66 | 1.93 | |
Operating Profit | -3.89 | -4.44 | -1.68 | -1.69 | -1.00 | -0.75 | -1.02 | -0.89 | -0.98 | -0.57 | -0.89 | -0.72 | -0.64 |
OPM % | -108.06% | -105.97% | -64.12% | -53.48% | -416.67% | -113.64% | -49.51% | -42.79% | -53.55% | -96.61% | -45.18% | -76.60% | -49.61% |
-0.10 | -1.47 | 0.01 | -0.23 | 0.44 | 3.93 | 0.83 | 0.09 | 0.00 | 0.24 | 0.66 | 0.19 | 0.00 | |
Interest | 1.05 | 1.10 | 0.96 | 0.26 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 |
Depreciation | 5.74 | 5.73 | 8.22 | 7.85 | 6.90 | 6.26 | 5.72 | 5.72 | 5.72 | 5.72 | 0.38 | 0.38 | 0.40 |
Profit before tax | -10.78 | -12.74 | -10.85 | -10.03 | -7.49 | -3.08 | -5.91 | -6.52 | -6.70 | -6.05 | -0.67 | -0.91 | -1.04 |
Tax % | 0.00% | 0.00% | 1.01% | 0.30% | 0.00% | 2.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
-10.78 | -12.75 | -10.95 | -10.07 | -7.49 | -3.14 | -5.91 | -6.52 | -6.70 | -6.05 | -0.67 | -0.91 | -1.03 | |
EPS in Rs | -1.10 | -1.30 | -1.11 | -1.02 | -0.76 | -0.32 | -0.60 | -0.66 | -0.68 | -0.62 | -0.07 | -0.09 | -0.10 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -14% |
5 Years: | -15% |
3 Years: | -20% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 13% |
3 Years: | 23% |
TTM: | -3% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 26% |
3 Years: | 19% |
1 Year: | 74% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 98.28 | 98.28 | 98.28 | 98.28 | 98.28 | 98.28 | 98.28 | 98.28 | 98.28 | 98.28 | 98.28 | 98.28 | 98.28 |
Reserves | -57.85 | -70.60 | -81.55 | -91.61 | -99.10 | -102.24 | -108.14 | -114.66 | -121.37 | -127.42 | -128.08 | -128.99 | -129.48 |
22.61 | 25.03 | 29.16 | 33.65 | 41.46 | 39.22 | 39.23 | 39.22 | 39.19 | 39.19 | 39.15 | 39.11 | 38.53 | |
20.69 | 23.79 | 21.99 | 18.29 | 8.60 | 2.80 | 2.18 | 1.42 | 1.53 | 1.13 | 0.31 | 0.36 | 0.47 | |
Total Liabilities | 83.73 | 76.50 | 67.88 | 58.61 | 49.24 | 38.06 | 31.55 | 24.26 | 17.63 | 11.18 | 9.66 | 8.76 | 7.80 |
70.48 | 64.74 | 56.53 | 48.67 | 41.54 | 30.33 | 24.61 | 18.89 | 13.17 | 7.45 | 7.07 | 5.86 | 5.67 | |
CWIP | 1.96 | 1.96 | 1.96 | 1.96 | 1.96 | 1.96 | 1.96 | 1.96 | 1.96 | 0.14 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
11.29 | 9.80 | 9.39 | 7.98 | 5.74 | 5.77 | 4.98 | 3.41 | 2.50 | 3.59 | 2.59 | 2.90 | 2.13 | |
Total Assets | 83.73 | 76.50 | 67.88 | 58.61 | 49.24 | 38.06 | 31.55 | 24.26 | 17.63 | 11.18 | 9.66 | 8.76 | 7.80 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.83 | -1.37 | -3.23 | -8.16 | -9.26 | -6.40 | -0.09 | -0.09 | 0.04 | -1.62 | -0.16 | -0.43 | |
0.05 | 0.00 | 0.05 | 0.01 | 1.45 | 8.80 | 0.00 | 0.00 | 0.00 | 1.83 | 0.00 | 0.99 | |
-0.87 | 1.29 | 4.27 | 8.15 | 7.78 | -2.25 | 0.02 | -0.01 | -0.04 | 0.00 | 0.00 | -0.04 | |
Net Cash Flow | 0.01 | -0.08 | 1.08 | 0.01 | -0.03 | 0.15 | -0.07 | -0.10 | 0.01 | 0.21 | -0.16 | 0.52 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 97.33 | 50.53 | 72.44 | 64.68 | 288.96 | 16.59 | 10.63 | 14.04 | 3.99 | 30.93 | 27.79 | 66.01 |
Inventory Days | 1,471.84 | 589.36 | 865.32 | 476.43 | 4,144.52 | 2,347.33 | 663.26 | 496.57 | 362.72 | 909.30 | 176.50 | 286.27 |
Days Payable | 2,722.70 | 1,586.13 | 2,202.46 | 1,076.81 | 1,330.48 | 446.81 | 179.37 | 63.66 | 77.56 | 160.09 | 20.56 | 3.58 |
Cash Conversion Cycle | -1,153.53 | -946.25 | -1,264.70 | -535.69 | 3,102.99 | 1,917.11 | 494.52 | 446.95 | 289.15 | 780.14 | 183.73 | 348.71 |
Working Capital Days | -938.86 | -1,256.16 | -1,794.35 | -1,213.97 | -3,558.75 | 1,576.14 | 494.34 | 347.45 | 187.49 | 1,379.58 | 415.03 | 768.83 |
ROCE % | -13.77% | -17.45% | -19.37% | -21.64% | -19.47% | -17.34% | -18.13% | -24.98% | -34.41% | -46.27% | -6.29% | -12.06% |
Documents
Announcements
- Closure of Trading Window 25 Mar
-
Integrated Filing (Financial)
13 Feb - Rectification of discrepancies in financial results.
- Rectification Of Discrepancies In Financial Results Of The Company For The Quarter And Nine Months Ended December 31, 2024 13 Feb
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 Jan - Newspaper publication of Standalone Unaudited Financial Results for the quarter and nine months ended December 31, 2024.
- Financial Results For The Quarter Ended December 31, 2024 23 Jan
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
RCL operates in smooth tiles and industrial vitrified unglazed and glazed ceramic floor. It is one of the first Indian companies that started vitrified tiling manufacturing and manufacture Full Body Homogeneous Vitrified Tiles