Ventura Textiles Ltd

Ventura Textiles Ltd

₹ 13.6 -4.97%
03 Jul - close price
About

Incorporated in 1970, Ventura Textiles Ltd supplies high-quality open-end yarn to fabric/denim manufacturers.

Key Points

Product Profile:
a) Bed Linen:[1] Specialty product produced from fine combed yarns made from 100% fine cotton. Dobby Stripes, Solids, Percales, Supima and Giza with High Thread Count Sheets – 400, 500, 600, 800, 1000, 1200 T.C.
b) Yarn:[2] Company manufactures yarn between count range 4s to 16s (Open End) yarns and these are specially tailored to requirements of clients.
c) Fabrics:[3] High quality grey fabrics, including industrial canvas, duck fabrics, denims and drills.

  • Market Cap 26.4 Cr.
  • Current Price 13.6
  • High / Low 22.6 / 5.50
  • Stock P/E 2.80
  • Book Value -4.25
  • Dividend Yield 0.00 %
  • ROCE 940 %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 31.0% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of -19.7% over past five years.
  • Earnings include an other income of Rs.11.9 Cr.
  • Promoter holding has decreased over last 3 years: -3.60%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Processing

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
1.42 4.89 3.39 1.43 6.46 10.91 2.07 0.28 0.09 0.35 0.02 0.00 0.06
2.53 5.19 4.39 1.77 7.23 11.99 2.58 0.64 2.86 0.67 1.27 0.15 1.05
Operating Profit -1.11 -0.30 -1.00 -0.34 -0.77 -1.08 -0.51 -0.36 -2.77 -0.32 -1.25 -0.15 -0.99
OPM % -78.17% -6.13% -29.50% -23.78% -11.92% -9.90% -24.64% -128.57% -3,077.78% -91.43% -6,250.00% -1,650.00%
0.24 0.23 0.23 0.61 1.69 1.20 0.21 0.21 3.19 0.22 15.33 0.04 -2.72
Interest 2.29 0.55 0.56 0.52 -0.45 0.57 0.52 0.78 -1.52 0.06 0.20 0.10 0.07
Depreciation 0.20 0.21 0.20 0.20 0.21 0.20 0.20 0.20 0.20 0.17 0.06 0.06 0.01
Profit before tax -3.36 -0.83 -1.53 -0.45 1.16 -0.65 -1.02 -1.13 1.74 -0.33 13.82 -0.27 -3.79
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.17% 0.00% 2.17% 0.00% 0.00%
-3.37 -0.83 -1.52 -0.44 1.16 -0.65 -1.02 -1.13 1.64 -0.32 13.53 -0.27 -3.80
EPS in Rs -1.73 -0.43 -0.78 -0.23 0.60 -0.33 -0.52 -0.58 0.84 -0.16 6.96 -0.14 -1.95
Raw PDF
Upcoming result date: 9 July 2024

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.07 0.09 0.05 0.08 2.19 1.29 4.29 1.62 16.17 13.35 0.43
43.52 0.86 0.72 0.62 1.10 3.49 3.32 7.25 3.99 18.58 18.08 2.18
Operating Profit -43.52 -0.79 -0.63 -0.57 -1.02 -1.30 -2.03 -2.96 -2.37 -2.41 -4.73 -1.75
OPM % -1,128.57% -700.00% -1,140.00% -1,275.00% -59.36% -157.36% -69.00% -146.30% -14.90% -35.43% -406.98%
48.24 2.78 6.42 1.06 0.00 0.17 0.63 0.97 0.73 2.76 4.81 11.91
Interest 0.02 3.12 2.97 0.02 0.08 0.00 3.35 2.24 2.52 1.18 0.35 0.43
Depreciation 3.23 1.95 0.50 0.45 0.42 0.33 0.32 0.79 0.80 0.80 0.81 0.29
Profit before tax 1.47 -3.08 2.32 0.02 -1.52 -1.46 -5.07 -5.02 -4.96 -1.63 -1.08 9.44
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.40% 0.00% 0.00% -8.33% 0.00%
1.47 -3.08 2.31 0.02 -1.53 -1.45 -5.07 -5.01 -4.96 -1.63 -1.17 9.43
EPS in Rs 1.49 -1.87 1.40 0.01 -0.83 -0.75 -2.61 -2.58 -2.55 -0.84 -0.60 4.85
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 20%
5 Years: -20%
3 Years: -36%
TTM: -97%
Compounded Profit Growth
10 Years: 14%
5 Years: 31%
3 Years: 57%
TTM: 330%
Stock Price CAGR
10 Years: %
5 Years: 20%
3 Years: 43%
1 Year: 78%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 9.85 16.44 16.44 16.44 18.44 19.44 19.44 19.44 19.44 19.44 19.44 19.44
Reserves -15.51 -16.23 -16.34 -16.32 -17.85 -19.30 -24.37 -29.38 -34.34 -35.97 -37.14 -27.70
12.06 14.10 14.10 0.00 0.00 0.00 22.40 24.06 28.29 27.66 20.83 7.23
9.96 1.40 4.21 11.76 12.87 16.60 1.83 3.58 5.93 7.20 9.69 2.49
Total Liabilities 16.36 15.71 18.41 11.88 13.46 16.74 19.30 17.70 19.32 18.33 12.82 1.46
15.39 10.81 7.76 7.07 6.64 6.32 6.06 12.06 11.32 10.59 0.10 0.09
CWIP 0.00 0.00 0.00 0.00 3.42 4.56 7.18 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.12 0.12 0.12 0.12 0.07
0.97 4.90 10.65 4.81 3.40 5.86 5.94 5.52 7.88 7.62 12.60 1.30
Total Assets 16.36 15.71 18.41 11.88 13.46 16.74 19.30 17.70 19.32 18.33 12.82 1.46

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-4.33 7.57 8.54 11.81 1.49 0.16 -5.43 0.66 -2.46 1.05 3.33 -7.04
0.00 -0.09 -3.87 -0.82 -3.42 -1.14 -2.80 -0.09 0.65 0.82 0.81 21.01
4.35 -6.11 -2.97 -14.12 2.00 1.00 8.15 -0.47 1.71 -1.81 -4.20 -13.99
Net Cash Flow 0.02 1.37 1.71 -3.13 0.07 0.02 -0.08 0.10 -0.10 0.06 -0.06 -0.02

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 677.86 851.67 1,752.00 1,095.00 176.67 144.30 45.09 146.45 38.37 0.82 8.49
Inventory Days 0.00 0.00 0.00 0.00 237.67 823.19 250.61 1,198.15 91.77 53.60 236.83
Days Payable 452.01 411.60 186.14 1,399.17 154.58 139.95 668.70
Cash Conversion Cycle 677.86 851.67 1,752.00 1,095.00 -37.66 555.90 109.57 -54.56 -24.44 -85.53 -423.38
Working Capital Days -5,110.00 9,125.00 -58,181.00 11,406.25 568.33 1,157.25 155.70 349.23 -1.58 -196.03 -1,128.95
ROCE % -166.65% -25.88% -7.93% -14.25% -405.63% -400.00% -19.53% -17.60% -17.74% -3.67% -51.33%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
56.82% 56.82% 56.82% 56.82% 56.82% 56.82% 56.82% 56.82% 56.82% 56.82% 56.82% 56.82%
5.08% 5.08% 5.08% 5.08% 5.08% 5.08% 5.08% 5.08% 5.08% 5.08% 5.08% 5.08%
38.10% 38.10% 38.10% 38.10% 38.10% 38.10% 38.09% 38.10% 38.10% 38.10% 38.09% 38.10%
No. of Shareholders 9,0258,9558,9478,9278,8778,9278,9398,9178,8838,8848,7809,759

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents