South India Paper Mills Ltd
₹ 105
-5.44%
24 Dec
- close price
About
Incorporated in 1959, The South India Paper
Mills Ltd manufactures Paper, Paperboards, Cartons and Power Generation[1]
Key Points
- Market Cap ₹ 197 Cr.
- Current Price ₹ 105
- High / Low ₹ 121 / 68.6
- Stock P/E
- Book Value ₹ 115
- Dividend Yield 0.00 %
- ROCE 0.10 %
- ROE -6.06 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.91 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.21% over past five years.
- Promoter holding is low: 33.1%
- Company has a low return on equity of -3.76% over last 3 years.
- Promoter holding has decreased over last 3 years: -8.83%
- Working capital days have increased from 71.3 days to 108 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
168 | 142 | 185 | 206 | 195 | 134 | 241 | 216 | 226 | 304 | 287 | 311 | 354 | |
141 | 128 | 155 | 170 | 164 | 122 | 204 | 182 | 188 | 266 | 293 | 293 | 333 | |
Operating Profit | 27 | 15 | 29 | 36 | 31 | 13 | 37 | 35 | 38 | 38 | -6 | 17 | 21 |
OPM % | 16% | 10% | 16% | 18% | 16% | 9% | 15% | 16% | 17% | 12% | -2% | 6% | 6% |
1 | 1 | 1 | 9 | 1 | 2 | 1 | 1 | 3 | 3 | 14 | 1 | 2 | |
Interest | 2 | 2 | 2 | 2 | 4 | 5 | 5 | 4 | 5 | 6 | 16 | 19 | 19 |
Depreciation | 7 | 7 | 8 | 8 | 10 | 9 | 10 | 10 | 10 | 9 | 16 | 18 | 17 |
Profit before tax | 18 | 6 | 21 | 35 | 18 | 1 | 23 | 21 | 27 | 26 | -24 | -18 | -13 |
Tax % | 26% | 32% | 35% | 31% | 34% | -19% | 21% | 25% | 28% | 16% | -31% | -25% | |
14 | 4 | 14 | 24 | 12 | 1 | 18 | 16 | 19 | 22 | -17 | -13 | -10 | |
EPS in Rs | 9.10 | 2.59 | 9.02 | 16.06 | 7.97 | 0.63 | 12.25 | 10.63 | 12.70 | 14.44 | -8.89 | -7.16 | -5.32 |
Dividend Payout % | 24% | 58% | 28% | 19% | 19% | 158% | 12% | 14% | 8% | 7% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 5% |
3 Years: | 11% |
TTM: | 26% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 67% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 7% |
3 Years: | -8% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 1% |
3 Years: | -4% |
Last Year: | -6% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 19 | 19 | 19 |
Reserves | 84 | 85 | 93 | 112 | 126 | 125 | 141 | 154 | 171 | 191 | 215 | 202 | 198 |
13 | 15 | 17 | 34 | 45 | 53 | 38 | 42 | 100 | 199 | 192 | 198 | 189 | |
30 | 38 | 37 | 55 | 44 | 42 | 45 | 42 | 53 | 66 | 65 | 38 | 55 | |
Total Liabilities | 141 | 153 | 162 | 216 | 230 | 235 | 239 | 253 | 339 | 471 | 490 | 457 | 460 |
77 | 80 | 79 | 114 | 136 | 130 | 132 | 128 | 120 | 304 | 343 | 331 | 324 | |
CWIP | 1 | 3 | 2 | 16 | 11 | 15 | 8 | 15 | 106 | 39 | 17 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
63 | 69 | 82 | 86 | 83 | 90 | 99 | 110 | 113 | 127 | 129 | 125 | 136 | |
Total Assets | 141 | 153 | 162 | 216 | 230 | 235 | 239 | 253 | 339 | 471 | 490 | 457 | 460 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
16 | 11 | 15 | 30 | 26 | -2 | 39 | 40 | 22 | 39 | 1 | -18 | |
-8 | -12 | -7 | -44 | -29 | 1 | -12 | -31 | -77 | -105 | -13 | -1 | |
-7 | -0 | -4 | 12 | 3 | -2 | -21 | -3 | 51 | 84 | 18 | -12 | |
Net Cash Flow | 2 | -1 | 3 | -2 | 1 | -2 | 5 | 6 | -4 | 18 | 5 | -32 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 43 | 69 | 60 | 64 | 56 | 104 | 60 | 50 | 75 | 58 | 56 | 69 |
Inventory Days | 119 | 130 | 123 | 103 | 109 | 197 | 120 | 126 | 107 | 83 | 94 | 88 |
Days Payable | 50 | 76 | 54 | 69 | 60 | 98 | 71 | 52 | 57 | 52 | 76 | 37 |
Cash Conversion Cycle | 112 | 124 | 129 | 98 | 105 | 203 | 108 | 123 | 125 | 88 | 74 | 120 |
Working Capital Days | 63 | 82 | 79 | 60 | 81 | 141 | 71 | 62 | 85 | 55 | 50 | 108 |
ROCE % | 19% | 7% | 19% | 20% | 13% | 2% | 14% | 13% | 11% | 8% | -5% | 0% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Nov - Submission of newspaper advertisement published in Business Standard & Vishwavani regarding Unaudited Financial Results for Quarter / Half year ended 30th September 2024 (FY 2024-25)
- Submission Of Financial Results For The Quarter / Half Year Ended 30Th Sept 2024 7 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting
7 Nov - Approved unaudited financial results for Q2 FY2024.
-
Board Meeting Intimation for SIPM Unaudited Financial Results For The Half Year / Quarter Ended 30Th September 2024
24 Oct - Board meeting on November 7 to approve financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
16 Oct - Certificate under Regulation 74(5) for Q3 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:
a) Paper Division:[1]
Company deals in corrugating case raw materials viz. Kraft Liner Substitutes, Test Liners, White Kraft Liners, Fluting Grades, high-performance fluting and Test Liner,s and some Special Application Grades for packaging. Paper substance ranges between 70GSM to 400 GSM with strength ranging between 14 BF and 35 BF.
b) Printing & Packaging Division:[2]
Plain brown boxes with single-colour flexo
graphic printing and glued or stapled closures; boxes and shelf-ready packaging with four color flexographic process printing in die cut or Regular Slotted designs; small and micro-fluted boxes with high-quality multi-color graphics; wraparound boxes