Family Care Hospitals Ltd

Family Care Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Family Care Hospitals Ltd

₹ 7.62 -0.39%
04 Jul 12:45 p.m.
scandent.in BSE: 516110
About

Scandent Imaging Limited is a company in the healthcare sector engaged in the business of providing scanning solutions to the Dental and ENT Fraternity. [1]

Key Points

Services
Dental: The Co provides 3D imaging in Cone Beam Computed Tomography (CBCT), a useful tool for imaging the craniofacial area and in 2D Imaging the Co provides Digital Orthopantomogram (OPG), and Lateral Cephalogram.
ENT: The Co offers high quality images to view the hard tissues within the ear canal with a wide range of 'Field of View' (FOV).
Radiographic Reports: All 3D and 2D images are interpreted and reported by experienced maxillofacial radiologists of the Co.
Family Care Hospitals: The Co has 2 hospitals, one in Mira Road, Maharashtra and the other at Mahim, Mumbai both of which provide General Surgeries, Plastic Surgeries and treatment in Gynecology, Cardiology, Proctology, Urology, Orthopedics and ENT. [1][2][3]

Website BSE
  • Market Cap ₹ 41.2 Cr.
  • Current Price ₹ 7.62
  • High / Low ₹ 10.4 / 6.35
  • Stock P/E 3.28
  • Book Value ₹ 10.8
  • Dividend Yield 0.65 %
  • ROCE 15.2 %
  • ROE 24.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.70 times its book value
  • Company has delivered good profit growth of 263% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24.6%

Cons

  • Promoter holding is low: 18.5%
  • Tax rate seems low
  • Promoters have pledged 61.7% of their holding.
  • Earnings include an other income of Rs.3.19 Cr.
  • Company has high debtors of 310 days.
  • Promoter holding has decreased over last 3 years: -32.7%
  • Working capital days have increased from 189 days to 287 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Healthcare Industry: Healthcare

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
7.39 12.44 9.98 11.16 8.49 11.24 11.35 11.02 13.68 11.93 12.43 11.40 4.24
5.55 10.04 7.84 9.06 6.54 9.23 9.19 9.05 11.48 9.66 10.42 9.91 3.27
Operating Profit 1.84 2.40 2.14 2.10 1.95 2.01 2.16 1.97 2.20 2.27 2.01 1.49 0.97
OPM % 24.90% 19.29% 21.44% 18.82% 22.97% 17.88% 19.03% 17.88% 16.08% 19.03% 16.17% 13.07% 22.88%
0.02 0.11 0.03 0.15 0.03 0.24 0.28 0.14 0.33 0.27 0.26 0.57 2.08
Interest 0.14 0.13 0.10 0.05 0.14 0.12 0.11 0.14 0.12 0.29 0.15 0.09 0.09
Depreciation 0.35 0.36 0.36 0.36 0.36 0.37 0.35 0.36 0.33 0.36 0.36 0.36 0.34
Profit before tax 1.37 2.02 1.71 1.84 1.48 1.76 1.98 1.61 2.08 1.89 1.76 1.61 2.62
Tax % 33.58% 26.24% 26.32% 26.09% 27.70% 26.14% 25.76% 26.09% 37.02% 29.10% 28.41% 30.43% -227.48%
0.90 1.50 1.27 1.36 1.07 1.30 1.46 1.19 1.30 1.34 1.26 1.12 8.58
EPS in Rs 0.12 0.21 0.17 0.19 0.15 0.18 0.20 0.16 0.24 0.25 0.23 0.21 1.59
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 0 1 2 5 14 13 35 42 47 40
0 0 0 1 2 4 13 11 27 33 39 33
Operating Profit -0 -0 -0 0 0 1 1 2 8 9 8 7
OPM % -3,400% -243% 20% 14% 26% 10% 17% 23% 21% 18% 17%
0 0 -25 0 0 0 0 -0 -0 0 1 3
Interest 0 0 0 0 0 0 1 1 1 0 1 0
Depreciation 0 0 0 0 0 0 1 1 1 1 1 1
Profit before tax 0 -0 -25 0 0 1 0 0 6 7 7 8
Tax % 0% 0% 0% 21% 20% 60% 33% 28% 26% 29% -54%
0 -0 -25 0 0 1 0 0 4 5 5 13
EPS in Rs -3.41 0.00 0.02 0.12 0.00 0.00 0.56 0.71 0.97 2.32
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 6% 5% 0%
Compounded Sales Growth
10 Years: 129%
5 Years: 23%
3 Years: 4%
TTM: -15%
Compounded Profit Growth
10 Years: 44%
5 Years: 263%
3 Years: 43%
TTM: 138%
Stock Price CAGR
10 Years: %
5 Years: 1%
3 Years: -27%
1 Year: 12%
Return on Equity
10 Years: 23%
5 Years: 26%
3 Years: 25%
Last Year: 24%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3 3 32 32 32 32 32 32 32 32 54 54
Reserves -3 -3 -28 -28 -28 -27 -27 -27 -23 -18 -8 4
0 0 1 1 0 0 6 10 6 4 4 4
0 0 0 0 1 5 3 3 6 21 24 8
Total Liabilities 0 0 5 5 6 10 14 17 20 40 74 70
0 0 2 2 2 7 9 10 8 7 7 6
CWIP 0 0 0 0 1 1 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
0 0 3 3 2 2 5 8 12 33 67 64
Total Assets 0 0 5 5 6 10 14 17 20 40 74 70

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -0 -0 0 0 3 -4 -1 4 2 -5 -0
0 0 -2 -0 -1 -5 -2 -2 -0 -0 -2 -0
-0 0 5 0 1 0 6 5 -5 -2 26 -1
Net Cash Flow 0 0 3 -0 -0 -2 0 1 -1 -0 19 -2

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 0 0 0 65 113 93 186 224 310
Inventory Days 149 29 4 6 16
Days Payable 977 212 382 387 126
Cash Conversion Cycle 0 0 0 0 0 65 -715 -89 -193 -157 201
Working Capital Days 365 0 31 -251 -312 -146 61 67 119 161 287
ROCE % 0% -2,267% -4% 1% 5% 25% 7% 8% 47% 46% 23%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
51.24% 51.24% 51.24% 51.24% 50.73% 42.39% 13.74% 13.74% 18.54% 18.54% 18.54% 18.54%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.19%
0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.14% 0.14% 0.09% 0.09% 0.09% 0.09%
48.61% 48.61% 48.61% 48.61% 49.12% 57.46% 86.10% 86.11% 81.37% 81.37% 81.38% 81.17%
No. of Shareholders 3,8353,8754,3376,8147,78123,25537,90535,66534,48937,79839,15738,892

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports