Trend Electronics Ltd
Trend Electronics is primarily involved in manufacturing and trading of consumer durables and electronic components.
- Market Cap ₹ 9.65 Cr.
- Current Price ₹ 12.9
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -1,615
- Dividend Yield 0.00 %
- ROCE -1.10 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -45.0% over past five years.
- Company has high debtors of 286 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electronics - Consumer
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,897 | 1,658 | 1,451 | 1,425 | 1,477 | 1,875 | 1,127 | 384 | 166 | 38 | 55 | 57 | 50 | |
1,809 | 1,577 | 1,406 | 1,381 | 1,425 | 1,769 | 1,086 | 573 | 193 | 156 | 63 | 61 | 55 | |
Operating Profit | 88 | 80 | 45 | 44 | 52 | 106 | 41 | -188 | -28 | -118 | -8 | -5 | -5 |
OPM % | 5% | 5% | 3% | 3% | 4% | 6% | 4% | -49% | -17% | -313% | -15% | -8% | -9% |
10 | 19 | 5 | 0 | 6 | 4 | 17 | -3 | 1 | 1 | 0 | 0 | 0 | |
Interest | 50 | 75 | 84 | 82 | 80 | 118 | 107 | 113 | 145 | 150 | 171 | 193 | 206 |
Depreciation | 19 | 19 | 20 | 21 | 22 | 31 | 23 | 23 | 20 | 0 | 0 | 0 | 0 |
Profit before tax | 29 | 5 | -55 | -59 | -45 | -38 | -73 | -327 | -192 | -267 | -179 | -198 | -210 |
Tax % | 34% | 2% | -24% | -15% | -22% | -40% | 8% | -7% | 0% | 0% | 0% | 0% | |
19 | 5 | -42 | -50 | -35 | -23 | -78 | -303 | -192 | -267 | -179 | -198 | -210 | |
EPS in Rs | 25.41 | 7.00 | -55.43 | -66.73 | -46.37 | -30.64 | -104.41 | -403.76 | -256.52 | -356.65 | -238.76 | -263.53 | -280.53 |
Dividend Payout % | 4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -29% |
5 Years: | -45% |
3 Years: | -30% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -1% |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | -7% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves | 97 | 202 | 60 | 10 | -25 | -48 | 62 | -269 | -465 | -732 | -911 | -1,109 |
590 | 619 | 790 | 842 | 866 | 1,008 | 710 | 970 | 1,092 | 1,206 | 1,334 | 1,479 | |
230 | 274 | 216 | 195 | 210 | 389 | 482 | 372 | 367 | 406 | 464 | 514 | |
Total Liabilities | 924 | 1,103 | 1,073 | 1,055 | 1,059 | 1,358 | 1,261 | 1,082 | 1,001 | 887 | 893 | 891 |
173 | 244 | 248 | 257 | 240 | 209 | 319 | 291 | 271 | 271 | 271 | 271 | |
CWIP | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 34 | 84 | 34 | 26 | 46 | 46 | 41 | 13 | 10 | 10 | 10 | 10 |
717 | 746 | 791 | 772 | 774 | 1,103 | 902 | 777 | 720 | 606 | 613 | 611 | |
Total Assets | 924 | 1,103 | 1,073 | 1,055 | 1,059 | 1,358 | 1,261 | 1,082 | 1,001 | 887 | 893 | 891 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-201 | 93 | -53 | 47 | 72 | -35 | 307 | -176 | 19 | 37 | 0 | -2 | |
-83 | -156 | 58 | -21 | -23 | 6 | 5 | 25 | 4 | 0 | -1 | 1 | |
294 | 63 | -6 | -26 | -48 | 32 | -315 | 152 | -24 | -36 | 0 | 1 | |
Net Cash Flow | 10 | 0 | -0 | -0 | 0 | 4 | -3 | 1 | -1 | 0 | -1 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 52 | 63 | 73 | 71 | 70 | 57 | 92 | 57 | 90 | 431 | 295 | 286 |
Inventory Days | 57 | 73 | 104 | 107 | 103 | 85 | 135 | 124 | 319 | 74 | 245 | 223 |
Days Payable | 39 | 55 | 50 | 51 | 52 | 46 | 73 | 36 | 58 | 85 | 323 | 296 |
Cash Conversion Cycle | 69 | 81 | 126 | 128 | 120 | 96 | 154 | 145 | 352 | 420 | 217 | 213 |
Working Capital Days | 92 | 100 | 127 | 134 | 113 | 106 | 108 | 297 | 590 | 1,111 | 822 | 461 |
ROCE % | 15% | 10% | 3% | 3% | 4% | 9% | 4% | -28% | -7% | -21% | -2% | -1% |
Documents
Announcements
- Intimation Under PART A, Schedule III Regulation 30 Of SEBI (LODR) Regulations, 2015 8 Aug 2023
- Results-Delay in Financial Results 31 May 2023
- Intimation Under PART A, Schedule III Regulation 30 Of SEBI (LODR) Regulations, 2015 14 May 2023
- Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 For The Financial Year Ended On 31St March, 2023. 30 Apr 2023
- Disclosure: Non-Identification As Large Corporate For The Year Ended On 31St March 2023. 25 Apr 2023