Elnet Technologies Ltd

Elnet Technolog Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Elnet Technologies Ltd

₹ 374 10.11%
22 Nov - close price
elnettechnologies.com BSE: 517477
About

Incorporated in 1990, Elnet Technologies Ltd develops and maintains an integrated software technology park and infra structure for Business Process Outsourcing Industries[1]

Key Points

Business Overview:[1]
ETL is an ISO 9001 : 2008 certified company with a Quality Management System. It provides professionally managed infrastructural facilities to IT and ITES industry

Website BSE
  • Market Cap ₹ 150 Cr.
  • Current Price ₹ 374
  • High / Low ₹ 430 / 253
  • Stock P/E 16.6
  • Book Value ₹ 169
  • Dividend Yield 0.45 %
  • ROCE 18.5 %
  • ROE 14.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 0.97% over past five years.
  • Company has a low return on equity of 13.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
13.31 15.95 19.01 15.94 16.06 16.88 21.16 21.56 21.48 22.08 22.67 22.21
5.33 7.07 8.56 6.38 7.11 8.09 10.40 10.44 9.92 10.11 9.73 10.56
Operating Profit 7.98 8.88 10.45 9.56 8.95 8.79 10.76 11.12 11.56 11.97 12.94 11.65
OPM % 59.95% 55.67% 54.97% 59.97% 55.73% 52.07% 50.85% 51.58% 53.82% 54.21% 57.08% 52.45%
0.58 0.13 0.16 0.35 0.65 0.58 0.54 0.98 1.82 1.99 2.62 3.67
Interest 1.56 1.81 1.67 1.24 0.98 0.35 0.02 0.00 0.00 0.00 0.20 0.19
Depreciation 1.44 1.54 2.84 2.93 2.91 2.66 3.26 3.45 4.91 4.16 3.30 2.80
Profit before tax 5.56 5.66 6.10 5.74 5.71 6.36 8.02 8.65 8.47 9.80 12.06 12.33
Tax % 34.71% 35.16% 35.25% 34.67% 36.08% 33.81% 32.79% 32.49% 33.65% 34.18% 35.07% 27.01%
3.63 3.67 3.95 3.75 3.65 4.21 5.39 5.84 5.63 6.45 7.83 9.00
EPS in Rs 9.08 9.18 9.88 9.38 9.12 10.52 13.48 14.60 14.08 16.12 19.58 22.50
Dividend Payout % 19.83% 21.80% 12.15% 12.80% 13.15% 11.40% 10.39% 9.59% 9.95% 10.54% 7.15% 6.67%
Compounded Sales Growth
10 Years: 3%
5 Years: 1%
3 Years: 1%
TTM: -2%
Compounded Profit Growth
10 Years: 9%
5 Years: 11%
3 Years: 17%
TTM: 15%
Stock Price CAGR
10 Years: 18%
5 Years: 28%
3 Years: 32%
1 Year: 44%
Return on Equity
10 Years: 14%
5 Years: 14%
3 Years: 14%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
Reserves 12.93 15.66 19.05 22.24 25.33 28.98 33.81 38.99 43.37 49.00 55.12 63.76
19.82 19.99 17.10 13.81 8.73 4.26 4.26 4.26 4.26 4.26 4.26 4.26
17.19 18.75 22.98 13.13 13.82 14.34 15.31 16.00 15.42 16.35 14.69 16.35
Total Liabilities 53.94 58.40 63.13 53.18 51.88 51.58 57.38 63.25 67.05 73.61 78.07 88.37
38.49 42.15 42.38 40.36 38.00 37.44 42.00 41.37 38.30 36.54 22.86 22.52
CWIP 1.30 0.45 0.02 0.02 0.02 0.18 0.03 0.03 0.03 0.04 0.00 0.37
Investments 3.02 3.02 3.03 3.03 3.03 3.03 3.03 3.03 3.03 7.03 7.30 8.04
11.13 12.78 17.70 9.77 10.83 10.93 12.32 18.82 25.69 30.00 47.91 57.44
Total Assets 53.94 58.40 63.13 53.18 51.88 51.58 57.38 63.25 67.05 73.61 78.07 88.37

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
6.80 6.03 7.30 7.83 7.38 5.66 8.20 8.34 1.03 2.60 -8.22 24.83
-3.50 -4.26 -2.72 -0.67 -0.07 -1.93 -7.21 -3.64 -1.00 -2.83 9.94 -24.31
-5.69 -0.87 -3.20 -6.27 -5.85 -4.53 0.56 0.02 -0.16 0.18 -1.02 -0.87
Net Cash Flow -2.39 0.90 1.38 0.89 1.46 -0.80 1.55 4.72 -0.13 -0.05 0.71 -0.35

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 26.87 29.29 29.76 30.23 32.73 37.84 32.08 28.95 31.10 30.25 37.19 38.78
Inventory Days
Days Payable
Cash Conversion Cycle 26.87 29.29 29.76 30.23 32.73 37.84 32.08 28.95 31.10 30.25 37.19 38.78
Working Capital Days -126.42 -116.71 -112.71 -115.64 5.00 23.79 19.66 18.28 44.86 19.18 -123.65 -142.15
ROCE % 19.09% 19.61% 19.97% 17.46% 17.05% 17.74% 20.20% 19.30% 17.13% 18.13% 20.32% 18.49%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
52.85% 52.85% 52.85% 52.85% 52.85% 52.85% 52.85% 52.85% 52.85% 52.85% 52.85% 52.85%
0.00% 0.00% 0.00% 0.15% 0.00% 0.00% 0.00% 0.17% 0.00% 0.00% 0.00% 0.00%
47.15% 47.15% 47.15% 47.00% 47.17% 47.16% 47.15% 46.98% 47.15% 47.15% 47.15% 47.16%
No. of Shareholders 5,4305,4845,4065,3165,1645,0574,9904,8625,6165,5895,5685,642

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings