Elnet Technologies Ltd
Incorporated in 1990, Elnet Technologies Ltd develops and maintains an integrated software technology park and infra structure for Business Process Outsourcing Industries[1]
- Market Cap ₹ 150 Cr.
- Current Price ₹ 374
- High / Low ₹ 430 / 210
- Stock P/E 16.6
- Book Value ₹ 169
- Dividend Yield 0.53 %
- ROCE 18.5 %
- ROE 14.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 0.97% over past five years.
- Company has a low return on equity of 13.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
13.31 | 15.95 | 19.01 | 15.94 | 16.06 | 16.88 | 21.16 | 21.56 | 21.48 | 22.08 | 22.67 | 22.21 | |
5.33 | 7.07 | 8.56 | 6.38 | 7.11 | 8.09 | 10.40 | 10.44 | 9.92 | 10.11 | 9.73 | 10.56 | |
Operating Profit | 7.98 | 8.88 | 10.45 | 9.56 | 8.95 | 8.79 | 10.76 | 11.12 | 11.56 | 11.97 | 12.94 | 11.65 |
OPM % | 59.95% | 55.67% | 54.97% | 59.97% | 55.73% | 52.07% | 50.85% | 51.58% | 53.82% | 54.21% | 57.08% | 52.45% |
0.58 | 0.13 | 0.16 | 0.35 | 0.65 | 0.58 | 0.54 | 0.98 | 1.82 | 1.99 | 2.62 | 3.67 | |
Interest | 1.56 | 1.81 | 1.67 | 1.24 | 0.98 | 0.35 | 0.02 | 0.00 | 0.00 | 0.00 | 0.20 | 0.19 |
Depreciation | 1.44 | 1.54 | 2.84 | 2.93 | 2.91 | 2.66 | 3.26 | 3.45 | 4.91 | 4.16 | 3.30 | 2.80 |
Profit before tax | 5.56 | 5.66 | 6.10 | 5.74 | 5.71 | 6.36 | 8.02 | 8.65 | 8.47 | 9.80 | 12.06 | 12.33 |
Tax % | 34.71% | 35.16% | 35.25% | 34.67% | 36.08% | 33.81% | 32.79% | 32.49% | 33.65% | 34.18% | 35.07% | 27.01% |
3.63 | 3.67 | 3.95 | 3.75 | 3.65 | 4.21 | 5.39 | 5.84 | 5.63 | 6.45 | 7.83 | 9.00 | |
EPS in Rs | 9.08 | 9.18 | 9.88 | 9.38 | 9.12 | 10.52 | 13.48 | 14.60 | 14.08 | 16.12 | 19.58 | 22.50 |
Dividend Payout % | 19.83% | 21.80% | 12.15% | 12.80% | 13.15% | 11.40% | 10.39% | 9.59% | 9.95% | 10.54% | 7.15% | 6.67% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 1% |
3 Years: | 1% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 11% |
3 Years: | 17% |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 30% |
3 Years: | 27% |
1 Year: | 34% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 14% |
3 Years: | 14% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Reserves | 12.93 | 15.66 | 19.05 | 22.24 | 25.33 | 28.98 | 33.81 | 38.99 | 43.37 | 49.00 | 55.12 | 63.76 |
19.82 | 19.99 | 17.10 | 13.81 | 8.73 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 | |
17.19 | 18.75 | 22.98 | 13.13 | 13.82 | 14.34 | 15.31 | 16.00 | 15.42 | 16.35 | 14.69 | 16.35 | |
Total Liabilities | 53.94 | 58.40 | 63.13 | 53.18 | 51.88 | 51.58 | 57.38 | 63.25 | 67.05 | 73.61 | 78.07 | 88.37 |
38.49 | 42.15 | 42.38 | 40.36 | 38.00 | 37.44 | 42.00 | 41.37 | 38.30 | 36.54 | 22.86 | 22.52 | |
CWIP | 1.30 | 0.45 | 0.02 | 0.02 | 0.02 | 0.18 | 0.03 | 0.03 | 0.03 | 0.04 | 0.00 | 0.37 |
Investments | 3.02 | 3.02 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 7.03 | 7.30 | 8.04 |
11.13 | 12.78 | 17.70 | 9.77 | 10.83 | 10.93 | 12.32 | 18.82 | 25.69 | 30.00 | 47.91 | 57.44 | |
Total Assets | 53.94 | 58.40 | 63.13 | 53.18 | 51.88 | 51.58 | 57.38 | 63.25 | 67.05 | 73.61 | 78.07 | 88.37 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6.80 | 6.03 | 7.30 | 7.83 | 7.38 | 5.66 | 8.20 | 8.34 | 1.03 | 2.60 | -8.22 | 24.83 | |
-3.50 | -4.26 | -2.72 | -0.67 | -0.07 | -1.93 | -7.21 | -3.64 | -1.00 | -2.83 | 9.94 | -24.31 | |
-5.69 | -0.87 | -3.20 | -6.27 | -5.85 | -4.53 | 0.56 | 0.02 | -0.16 | 0.18 | -1.02 | -0.87 | |
Net Cash Flow | -2.39 | 0.90 | 1.38 | 0.89 | 1.46 | -0.80 | 1.55 | 4.72 | -0.13 | -0.05 | 0.71 | -0.35 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 26.87 | 29.29 | 29.76 | 30.23 | 32.73 | 37.84 | 32.08 | 28.95 | 31.10 | 30.25 | 37.19 | 38.78 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 26.87 | 29.29 | 29.76 | 30.23 | 32.73 | 37.84 | 32.08 | 28.95 | 31.10 | 30.25 | 37.19 | 38.78 |
Working Capital Days | -126.42 | -116.71 | -112.71 | -115.64 | 5.00 | 23.79 | 19.66 | 18.28 | 44.86 | 19.18 | -123.65 | -142.15 |
ROCE % | 19.09% | 19.61% | 19.97% | 17.46% | 17.05% | 17.74% | 20.20% | 19.30% | 17.13% | 18.13% | 20.32% | 18.49% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 7h
- Retirement Of Independent Director 31 Jul
- Announcement under Regulation 30 (LODR)-Newspaper Publication 30 Jul
- Announcement under Regulation 30 (LODR)-Newspaper Publication 30 Jul
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 29 Jul
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
ETL is an ISO 9001 : 2008 certified company with a Quality Management System. It provides professionally managed infrastructural facilities to IT and ITES industry