Accel Ltd
Incorporated in 1991, Accel Ltd is in the business of IT Service, Animation, Engineering, Realty and Academic business[1]
- Market Cap ₹ 96.0 Cr.
- Current Price ₹ 16.7
- High / Low ₹ 27.0 / 13.6
- Stock P/E 43.0
- Book Value ₹ 11.6
- Dividend Yield 1.80 %
- ROCE 9.00 %
- ROE 3.09 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 66.0%
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 4.32% over last 3 years.
- Earnings include an other income of Rs.4.83 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
39 | 19 | 25 | 6 | 8 | 7 | 15 | 71 | 112 | 157 | 167 | 163 | 163 | |
39 | 23 | 24 | 10 | 12 | 10 | 19 | 68 | 99 | 138 | 149 | 149 | 149 | |
Operating Profit | -0 | -5 | 1 | -4 | -4 | -3 | -4 | 3 | 13 | 18 | 18 | 14 | 14 |
OPM % | -0% | -25% | 5% | -69% | -57% | -51% | -27% | 4% | 12% | 12% | 11% | 9% | 9% |
1 | 9 | 2 | 3 | 12 | 10 | 1 | 6 | 6 | 4 | 1 | 4 | 5 | |
Interest | 4 | 2 | 2 | 1 | 1 | 0 | 1 | 4 | 7 | 7 | 7 | 8 | 8 |
Depreciation | 2 | 3 | 4 | 2 | 2 | 2 | 1 | 6 | 7 | 7 | 7 | 6 | 6 |
Profit before tax | -5 | -1 | -4 | -4 | 4 | 5 | -6 | -2 | 5 | 8 | 4 | 4 | 5 |
Tax % | -1% | 19% | 0% | 0% | 0% | 0% | 0% | -48% | -22% | 65% | 26% | 56% | |
-5 | -1 | -4 | -4 | 4 | 5 | -6 | -1 | 6 | 3 | 3 | 2 | 2 | |
EPS in Rs | -4.65 | -1.28 | -3.52 | -3.17 | 4.69 | 0.90 | -0.97 | -0.14 | 1.03 | 0.49 | 0.57 | 0.35 | 0.39 |
Dividend Payout % | 0% | 0% | 0% | 0% | 44% | 0% | 0% | 0% | 29% | 61% | 52% | 85% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 61% |
3 Years: | 13% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | -29% |
TTM: | -41% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 10% |
3 Years: | -5% |
1 Year: | -37% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 4% |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 |
Reserves | -3 | -4 | -7 | 22 | 28 | 53 | 48 | 68 | 78 | 51 | 54 | 55 |
31 | 27 | 25 | 6 | 12 | 6 | 25 | 72 | 71 | 70 | 74 | 64 | |
9 | 5 | 10 | 18 | 7 | 3 | 7 | 49 | 40 | 51 | 51 | 52 | |
Total Liabilities | 49 | 39 | 39 | 57 | 57 | 73 | 91 | 201 | 200 | 184 | 190 | 183 |
16 | 21 | 17 | 17 | 13 | 44 | 46 | 89 | 78 | 91 | 91 | 83 | |
CWIP | 1 | 2 | 9 | 0 | 0 | 1 | 20 | 37 | 41 | 0 | 1 | 0 |
Investments | 3 | 1 | 0 | 9 | 3 | 0 | 0 | 0 | 5 | 5 | 5 | 6 |
29 | 15 | 13 | 32 | 41 | 28 | 25 | 74 | 76 | 88 | 92 | 94 | |
Total Assets | 49 | 39 | 39 | 57 | 57 | 73 | 91 | 201 | 200 | 184 | 190 | 183 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | 9 | 9 | -3 | -17 | 4 | -3 | 7 | 1 | 17 | 23 | 11 | |
-5 | -2 | -6 | 1 | 15 | -12 | -21 | -58 | -3 | -8 | -9 | -2 | |
6 | -7 | -3 | 1 | 24 | -3 | 16 | 54 | -4 | -8 | -9 | -17 | |
Net Cash Flow | 1 | 0 | -1 | -0 | 21 | -11 | -8 | 3 | -5 | 1 | 6 | -8 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 106 | 107 | 83 | 78 | 73 | 63 | 52 | 104 | 89 | 91 | 76 | 87 |
Inventory Days | 360 | 138 | 79 | 2 | 61 | 58 | 52 | 58 | 44 | |||
Days Payable | 258 | 10,220 | 1,861 | 191 | 348 | 160 | 164 | 159 | 135 | |||
Cash Conversion Cycle | 208 | 107 | 83 | -10,004 | -1,709 | 63 | -137 | -183 | -13 | -20 | -25 | -3 |
Working Capital Days | 167 | 163 | 34 | -386 | -144 | 396 | -44 | -60 | -18 | -9 | -14 | -20 |
ROCE % | -4% | -8% | -7% | -12% | -6% | -6% | -2% | 7% | 11% | 10% | 9% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Sep - Newspaper publication for the 39th AGM Notice of the Company to be held on Monday, 29th September, 2025 AT 3.00 PM through VC/OAVM in compliance …
- Intimation Of 39Th Annual General Meeting Of Accel Limited To Be Held On 29.09.2025 At 3.00 PM Through VC/OAVM. 5 Sep
-
Intimation Regarding The Closure Of Register Of Members And Share Transfer Books From 22Nd September 2025 To 29Th September 2025 For The Purpose Of The 39Th AGM Of The Company Including For Ascertaining The Shareholders Eligible For Receiving The Dividend.
5 Sep - Record date 22 Sep 2025; registers closed 22–29 Sep 2025 for 39th AGM and final dividend.
-
Intimation Of Record Date/Cut-Off Date For The Purpose Of Ascertaining The Entitlement For Payment Of Final Dividend Of The 39Th Annual General Meeting Of The Company.
5 Sep - Accel Limited sets record/cut-off date 22 September 2025 for final dividend eligibility.
-
Reg. 34 (1) Annual Report.
5 Sep - 39th Annual Report and AGM for FY2024-25; AGM 29 Sep 2025; remote e-voting 26–28 Sep (cut-off 22 Sep).
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
Accel is a multi-vendor IT Infrastructure Services Company in Chennai with presence in domestic and international markets. Company's businesses include Accel Media, Accel Realty, Accel Academy and Cetronics Technologies. Company also has a realty division focusing on providing ready-to-use plug and play IT space, in their own built-up space in KINFRA SEZ, Trivandrum