D & H India Ltd

₹ 129 -1.87%

21 Nov - close price

About

D & H India Ltd does manufacturing and sale of welding consumable and Metallurgical Cored Wire

Key Points

Products Profile:^[1]
a) Manual Metal Arc Electrodes
b) Submerged Arc Welding Flux & Wires
c) CO2 Welding Wires
d) Flux Cored Wires
e) Filler Wires
f) Metallurgical Cored Wire
g) Stainless steel wires

Website BSE

Market Cap ₹ 105 Cr.
Current Price ₹ 129
High / Low ₹ 196 / 72.3
Stock P/E 35.2
Book Value ₹ 53.0
Dividend Yield 0.00 %
ROCE 9.91 %
ROE 6.73 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 8.69% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Electrodes - Welding Equipment

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	20.16	23.70	30.90	32.33	30.43	36.49	39.44	33.25	35.50	42.90	46.18	44.47	50.31
	19.12	22.39	29.45	30.20	28.31	33.83	36.97	31.41	33.40	40.17	43.35	41.70	47.18
Operating Profit	1.04	1.31	1.45	2.13	2.12	2.66	2.47	1.84	2.10	2.73	2.83	2.77	3.13
OPM %	5.16%	5.53%	4.69%	6.59%	6.97%	7.29%	6.26%	5.53%	5.92%	6.36%	6.13%	6.23%	6.22%
	0.06	0.20	0.23	0.05	0.04	0.02	0.05	0.02	0.02	0.02	0.12	0.01	0.03
Interest	0.28	0.35	0.41	0.46	0.53	0.56	0.53	0.69	0.72	0.81	0.78	1.01	1.04
Depreciation	0.46	0.45	0.28	0.40	0.43	0.44	0.47	0.47	0.47	0.51	0.63	0.68	0.68
Profit before tax	0.36	0.71	0.99	1.32	1.20	1.68	1.52	0.70	0.93	1.43	1.54	1.09	1.44
Tax %	-19.44%	5.63%	-11.11%	6.82%	19.17%	34.52%	38.82%	12.86%	44.09%	30.07%	64.29%	27.52%	54.17%
	0.43	0.67	1.10	1.23	0.97	1.10	0.92	0.62	0.53	1.01	0.55	0.79	0.65
EPS in Rs	0.58	0.91	1.49	1.66	1.31	1.41	1.18	0.76	0.65	1.23	0.67	0.96	0.79
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	69	71	66	63	60	69	79	79	68	91	139	158	184
	64	66	63	59	56	65	74	77	66	86	129	148	172
Operating Profit	5	5	3	3	4	3	6	2	2	5	9	10	11
OPM %	8%	7%	5%	5%	6%	5%	7%	2%	3%	5%	7%	6%	6%
	0	0	1	0	0	0	0	-0	0	0	0	0	0
Interest	1	1	1	1	2	2	2	2	1	1	2	3	4
Depreciation	1	1	2	2	2	2	2	2	2	2	2	2	2
Profit before tax	4	3	2	0	0	0	2	-2	-1	2	6	5	6
Tax %	33%	35%	27%	38%	42%	40%	22%	-9%	-18%	-7%	26%	41%
	3	2	1	0	0	0	2	-2	-1	2	4	3	3
EPS in Rs	3.50	2.65	1.59	0.39	0.39	0.26	2.58	-2.32	-1.05	3.24	5.42	3.30	3.65
Dividend Payout %	14%	19%	31%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	8%
5 Years:	15%
3 Years:	33%
TTM:	27%

Compounded Profit Growth
10 Years:	3%
5 Years:	6%
3 Years:	75%
TTM:	-5%

Stock Price CAGR
10 Years:	22%
5 Years:	49%
3 Years:	82%
1 Year:	69%

Return on Equity
10 Years:	3%
5 Years:	4%
3 Years:	9%
Last Year:	7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	7	7	7	7	7	7	7	7	7	7	8	8	8
Reserves	20	21	22	22	23	23	25	23	22	24	30	34	35
	4	5	10	14	15	13	16	16	15	18	28	45	52
	13	21	17	15	16	19	17	15	12	16	19	14	18
Total Liabilities	45	54	56	59	60	63	65	61	56	66	85	101	114
	16	20	22	22	21	19	18	16	14	17	21	29	39
CWIP	0	1	0	0	0	0	0	0	1	0	0	4	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	1
	28	33	34	37	39	43	47	45	41	49	63	68	74
Total Assets	45	54	56	59	60	63	65	61	56	66	85	101	114

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	4	4	1	-1	2	2	-1	-0	2	1	5	-0
	-0	-6	-1	-0	-2	0	0	1	-1	-5	-9	-14
	-1	-1	1	2	-1	-3	1	-1	-2	4	4	15
Net Cash Flow	2	-2	0	0	-0	-0	-0	-0	-0	-0	0	0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	71	68	64	85	81	80	76	74	88	73	74	80
Inventory Days	68	124	151	161	202	180	172	164	161	138	96	76
Days Payable	50	99	79	81	86	100	77	62	54	63	48	25
Cash Conversion Cycle	90	93	137	165	196	160	172	176	194	148	122	132
Working Capital Days	56	52	80	111	130	119	131	135	161	132	120	127
ROCE %	16%	12%	7%	5%	5%	4%	9%	1%	1%	8%	13%	10%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	48.92%	48.92%	48.92%	48.92%	51.46%	49.81%	52.26%	52.26%	52.26%	52.26%	52.26%	52.26%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	51.05%	51.05%	51.05%	51.07%	48.51%	50.15%	47.71%	47.71%	47.71%	47.70%	47.71%	47.71%
No. of Shareholders	3,815	3,802	3,849	4,190	4,303	3,983	4,214	4,331	4,794	4,881	4,839	5,574

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	47.18%	47.18%	47.18%	48.56%	48.92%	48.92%	49.81%	52.26%	52.26%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	52.79%	52.79%	52.79%	51.41%	51.05%	51.05%	50.15%	47.70%	47.71%
No. of Shareholders	5,713	5,014	4,615	4,297	4,040	3,802	3,983	4,881	5,574

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

D & H India Ltd

D & H India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings