Vadilal Enterprises Ltd

Vadilal Enterprises Ltd

₹ 4,591 -0.08%
22 Nov - close price
About

Incorporated in 1985, Vadilal Enterprises Ltd does marketing and distribution of ice cream, dairy products, frozen desserts and processed food products[1]

Key Points

Business Overview:[1][2]
VEL is a part of Vadilal Group along with Vadilal Industries Ltd. It is the marketing arm for selling and distribution of Vadilal brand ice-cream, frozen desserts and processed food products manufactured by VIL in India.
VEL owns deep freezers and freezers on wheels. All marketing decisions such as geographical presence and pricing of stock keeping units are taken by VEL.
VIL decides selling price after considering all expenses including debt repayment, marketing and distribution expenses incurred by VEL. VIL also supports VEL’s cash flow through extended credit period

  • Market Cap 395 Cr.
  • Current Price 4,591
  • High / Low 6,000 / 3,126
  • Stock P/E 2,078
  • Book Value 46.6
  • Dividend Yield 0.03 %
  • ROCE 11.3 %
  • ROE 4.79 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 98.5 times its book value
  • Company has low interest coverage ratio.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016
418 488
412 481
Operating Profit 6 8
OPM % 2% 2%
1 2
Interest 1 1
Depreciation 6 8
Profit before tax 0 0
Tax % 0% 59%
0 0
EPS in Rs 0.12 2.20
Dividend Payout % 688% 36%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 111%
Stock Price CAGR
10 Years: 35%
5 Years: 31%
3 Years: 42%
1 Year: 30%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016
Equity Capital 0.86 0.86
Reserves 3 3
9 5
95 107
Total Liabilities 108 116
34 45
CWIP 6 5
Investments 0 0
67 66
Total Assets 108 116

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016
15 28
-12 -17
-3 -5
Net Cash Flow -0 5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016
Debtor Days 19 17
Inventory Days 1 1
Days Payable 41 46
Cash Conversion Cycle -22 -28
Working Capital Days -57 -57
ROCE % 11%

Shareholding Pattern

Numbers in percentages

5 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
51.26% 51.26% 51.26% 51.26% 51.26% 51.26% 51.26% 51.26% 51.26% 51.26% 51.26% 51.26%
48.74% 48.74% 48.74% 48.74% 48.75% 48.74% 48.74% 48.74% 48.74% 48.74% 48.74% 48.75%
No. of Shareholders 1,1441,1471,1391,3271,2751,2721,2851,2411,2971,3241,3241,553

Documents