Kisaan Parivar Industries Ltd

Kisaan Parivar Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kisaan Parivar Industries Ltd

₹ 74.6 4.99%
22 Nov - close price
richirichinventures.com BSE: 519230
About

Richirich Inventures is engaged in the business of investment in stock/ shares, advances and loans and is earning profits.The company is now diversifying to manufacture Agro based edible oil and Solvent Extraction of Rapeseed/Mustard.

Key Points

History
RichiRich Inventures Limited formerly known as RICHIRICH AGRO LIMITED is engaged in fund & non-fund based activities but not as an investment company. It originally operated 200 M.T. per day Solvent extraction at Jodhpur. Presently company is engaged in the activities of deploying its available funds, but not as “ Non–banking financial company” ( NBFC).[1]

Website BSE
  • Market Cap ₹ 65.7 Cr.
  • Current Price ₹ 74.6
  • High / Low ₹ 92.8 / 8.22
  • Stock P/E 32.5
  • Book Value ₹ 7.03
  • Dividend Yield 0.00 %
  • ROCE 26.5 %
  • ROE 22.3 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 10.6 times its book value
  • Company has a low return on equity of 10.1% over last 3 years.
  • Company has high debtors of 365 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.02 0.02 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 3.00 1.06 2.40
0.04 0.04 0.03 0.03 0.03 0.05 0.04 0.03 0.08 0.16 2.04 0.36 1.42
Operating Profit -0.02 -0.02 -0.03 -0.03 -0.03 -0.03 -0.04 -0.03 -0.08 -0.16 0.96 0.70 0.98
OPM % -100.00% -100.00% -150.00% 32.00% 66.04% 40.83%
0.00 0.02 0.02 0.03 0.06 0.02 0.01 0.03 0.03 0.07 0.03 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 0.00 -0.01 0.00 0.03 -0.01 -0.03 0.00 -0.05 -0.09 0.99 0.70 0.98
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.14% 25.71% 25.51%
-0.02 0.00 -0.01 0.00 0.03 -0.01 -0.03 0.00 -0.05 -0.09 0.85 0.53 0.73
EPS in Rs -0.04 0.00 -0.02 0.00 0.06 -0.02 -0.06 0.00 -0.06 -0.10 0.97 0.60 0.83
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 6.46
0.09 0.07 0.12 0.16 0.19 0.16 0.19 0.17 0.14 0.15 0.13 2.21 3.98
Operating Profit -0.09 -0.07 -0.12 -0.16 -0.19 -0.16 -0.19 -0.17 -0.14 -0.15 -0.13 0.79 2.48
OPM % -33.33% 26.33% 38.39%
0.43 0.19 0.19 0.20 0.21 0.20 0.20 0.14 0.08 0.10 0.13 0.10 0.10
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.09 0.09 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00
Profit before tax 0.25 0.03 0.07 0.04 0.02 0.04 0.01 -0.05 -0.07 -0.06 0.00 0.89 2.58
Tax % 0.00% 0.00% 0.00% 50.00% 100.00% 25.00% 0.00% 0.00% 0.00% 0.00% 15.73%
0.24 0.03 0.07 0.02 0.00 0.03 0.00 -0.05 -0.07 -0.05 0.00 0.75 2.02
EPS in Rs 0.50 0.06 0.15 0.04 0.00 0.06 0.00 -0.10 -0.15 -0.10 0.00 0.85 2.30
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 32200%
Compounded Profit Growth
10 Years: 38%
5 Years: %
3 Years: 125%
TTM: 2344%
Stock Price CAGR
10 Years: 40%
5 Years: 103%
3 Years: 170%
1 Year: 808%
Return on Equity
10 Years: 3%
5 Years: 5%
3 Years: 10%
Last Year: 22%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 4.40 4.40
Reserves -0.47 -0.44 -0.49 -0.47 -0.47 -0.44 -0.45 -0.49 -0.56 -0.61 -0.62 0.54 1.79
0.10 0.08 0.04 0.00 0.00 0.00 0.07 0.02 0.01 0.00 0.00 0.00 0.15
0.08 0.03 0.03 0.03 0.03 0.01 0.04 0.02 0.02 0.01 0.01 0.17 2.25
Total Liabilities 2.11 2.07 1.98 1.96 1.96 1.97 2.06 1.95 1.87 1.80 1.79 5.11 8.59
0.22 0.13 0.01 0.01 0.01 0.00 0.05 0.04 0.04 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.03 0.05 0.05 0.05 0.07 0.00 0.15 0.28 0.00 0.00
1.89 1.94 1.97 1.92 1.90 1.92 1.96 1.84 1.83 1.65 1.51 5.11 8.59
Total Assets 2.11 2.07 1.98 1.96 1.96 1.97 2.06 1.95 1.87 1.80 1.79 5.11 8.59

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.12 0.05 -0.05 0.13 -0.25 -0.18 0.15 0.09 0.09 -0.17 -0.09 -2.83
0.05 0.00 -0.01 -0.03 -0.02 0.01 -0.04 0.02 0.01 0.03 0.01 0.29
0.05 0.00 0.00 -0.04 0.20 0.19 -0.12 -0.11 0.07 0.08 0.07 2.49
Net Cash Flow -0.02 0.05 -0.06 0.06 -0.07 0.02 -0.01 0.00 0.17 -0.07 -0.01 -0.05

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 365.00
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 365.00
Working Capital Days 614.42
ROCE % -3.14% 1.47% 3.51% 2.06% 1.04% 2.06% 0.50% -1.01% -4.23% -3.85% 0.56% 26.49%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
24.11% 24.00% 24.00% 24.01% 24.01% 24.00% 24.00% 13.09% 58.55% 58.55% 58.55% 58.78%
0.00% 0.00% 0.00% 4.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
75.89% 76.00% 76.00% 71.40% 76.00% 76.01% 76.00% 86.90% 41.45% 41.45% 41.45% 41.21%
No. of Shareholders 4,3594,6004,7174,7524,7564,8364,7914,7144,6594,6124,5624,907

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports