Bambino Agro Industries Ltd

Bambino Agro Industries Ltd

₹ 356 -2.92%
24 Jul - close price
About

Incorporated in 1982, Bambino Agro Industries Ltd manufactures & sells food products[1]

Key Points

Business Overview:[1][2]
BAIL manufactures and trades in 74 + products in convenience, ready to eat and blended spices segment including Spaghetti, Macaroni, Instant Pasta besides Indian Ethnic Food

  • Market Cap 285 Cr.
  • Current Price 356
  • High / Low 470 / 290
  • Stock P/E 26.1
  • Book Value 116
  • Dividend Yield 0.45 %
  • ROCE 13.1 %
  • ROE 12.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 3.06 times its book value
  • The company has delivered a poor sales growth of 6.11% over past five years.
  • Company has a low return on equity of 12.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
55.45 56.05 80.83 60.34 60.11 63.36 94.81 73.91 71.12 76.76 104.38 75.49 75.83
52.53 50.11 73.08 54.56 55.60 57.06 86.63 68.86 69.56 69.23 94.72 70.08 71.05
Operating Profit 2.92 5.94 7.75 5.78 4.51 6.30 8.18 5.05 1.56 7.53 9.66 5.41 4.78
OPM % 5.27% 10.60% 9.59% 9.58% 7.50% 9.94% 8.63% 6.83% 2.19% 9.81% 9.25% 7.17% 6.30%
0.26 0.08 0.05 0.07 0.12 0.07 0.02 0.13 1.68 0.04 0.17 -0.04 -0.01
Interest 2.25 1.91 2.02 2.28 2.08 1.70 1.59 2.02 1.00 2.00 1.97 2.35 1.70
Depreciation 0.74 0.73 0.74 0.74 0.76 0.83 0.84 0.88 1.12 1.16 1.20 1.31 1.26
Profit before tax 0.19 3.38 5.04 2.83 1.79 3.84 5.77 2.28 1.12 4.41 6.66 1.71 1.81
Tax % 205.26% 27.51% 22.82% 41.70% 50.84% 27.86% 29.98% 21.93% 42.86% 27.66% 27.78% 30.41% 3.87%
-0.20 2.45 3.89 1.64 0.88 2.77 4.04 1.77 0.64 3.18 4.81 1.21 1.74
EPS in Rs -0.25 3.06 4.86 2.05 1.10 3.46 5.04 2.21 0.80 3.97 6.01 1.51 2.17
Raw PDF

Profit & Loss

Figures in Rs. Crores

Sep 2013 Sep 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
231 257 125 266 206 167 247 245 276 255 300 332
210 235 113 243 189 152 231 229 255 231 279 305
Operating Profit 21 23 12 24 17 15 16 16 20 24 21 27
OPM % 9% 9% 10% 9% 8% 9% 6% 7% 7% 9% 7% 8%
-1 0 0 0 0 0 0 4 3 0 2 0
Interest 11 11 7 12 9 6 5 7 8 8 6 8
Depreciation 4 4 1 3 3 3 3 3 3 3 4 5
Profit before tax 5 8 4 9 5 6 8 11 12 13 13 15
Tax % 27% 10% 61% 31% 31% 35% 37% 27% 30% 32% 29% 25%
4 7 2 6 4 4 5 8 9 9 9 11
EPS in Rs 4.73 8.87 2.09 8.02 4.66 4.78 6.18 10.39 10.76 11.05 11.50 13.65
Dividend Payout % 32% 17% 36% 20% 34% 33% 26% 15% 15% 14% 14% 12%
Compounded Sales Growth
10 Years: 4%
5 Years: 6%
3 Years: 6%
TTM: 11%
Compounded Profit Growth
10 Years: 9%
5 Years: 17%
3 Years: 18%
TTM: 19%
Stock Price CAGR
10 Years: 19%
5 Years: 17%
3 Years: 8%
1 Year: 17%
Return on Equity
10 Years: 10%
5 Years: 11%
3 Years: 12%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Sep 2013 Sep 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 8 8 8 8 8 8 8 8 8 8 8 8
Reserves 26 31 32 37 39 43 46 53 60 68 76 85
78 88 77 74 66 80 75 75 85 86 97 70
26 32 39 38 38 25 26 32 25 30 21 43
Total Liabilities 138 159 156 157 151 155 155 168 178 192 202 206
35 47 46 47 47 46 46 48 46 55 81 84
CWIP 8 0 0 1 0 0 0 2 30 37 12 14
Investments 2 2 2 2 2 2 2 2 2 2 2 2
93 110 108 107 102 107 106 116 100 99 106 107
Total Assets 138 159 156 157 151 155 155 168 178 192 202 206

Cash Flows

Figures in Rs. Crores

Sep 2013 Sep 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
15 11 16 22 21 -14 15 17 32 30 -1 26
-10 -7 -1 -4 -2 -2 -3 -2 -26 -18 -4 -9
-6 -2 -17 -20 -19 15 -12 -12 -7 -11 5 -20
Net Cash Flow -0 1 -1 -2 -0 -1 0 2 -1 2 -1 -3

Ratios

Figures in Rs. Crores

Sep 2013 Sep 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 14 12 19 4 6 8 19 17 11 16 16 14
Inventory Days 196 219 525 217 267 348 199 205 151 174 155 142
Days Payable 33 47 132 47 70 47 24 40 15 32 6 17
Cash Conversion Cycle 177 184 412 175 203 310 194 182 147 157 165 139
Working Capital Days 93 101 190 86 102 183 120 116 83 74 88 77
ROCE % 16% 16% 10% 18% 12% 10% 10% 10% 12% 14% 11% 13%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96%
25.04% 25.04% 25.04% 25.04% 25.04% 25.03% 25.04% 25.03% 25.03% 25.05% 25.04% 25.04%
No. of Shareholders 11,15810,3938,8318,7268,7278,3308,0547,9757,8777,6417,6117,649

Documents