Anik Industries Ltd

Anik Industries Ltd

₹ 50.2 -2.92%
28 Jun - close price
About

Anik Industries Ltd is primarily engaged in the business of trading of Agri- Commodities, Edible oil & Vanaspati, Property Development, Windpower Generation & others. [1]

Key Points

Business Segment
Real Estate (Less than 1%) - Construction and Development of Housing Project.
Wind Power Unit (43%) - Wind Turbine Power Unit.
Others (56%) - Trading of Coal, Agri Commodities, Edible Oils etc. [1]

  • Market Cap 139 Cr.
  • Current Price 50.2
  • High / Low 65.3 / 29.8
  • Stock P/E 50.9
  • Book Value 101
  • Dividend Yield 0.00 %
  • ROCE 3.91 %
  • ROE 0.98 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.50 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -30.1% over past five years.
  • Promoter holding is low: 37.8%
  • Company has a low return on equity of 1.89% over last 3 years.
  • Contingent liabilities of Rs.140 Cr.
  • Company has high debtors of 281 days.
  • Promoter holding has decreased over last 3 years: -10.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
72.43 45.32 62.81 61.39 74.07 54.27 26.54 21.45 15.83 18.04 14.88 11.35 56.34
69.13 42.46 62.40 59.96 76.40 50.92 25.38 20.21 15.81 13.67 15.38 11.40 59.74
Operating Profit 3.30 2.86 0.41 1.43 -2.33 3.35 1.16 1.24 0.02 4.37 -0.50 -0.05 -3.40
OPM % 4.56% 6.31% 0.65% 2.33% -3.15% 6.17% 4.37% 5.78% 0.13% 24.22% -3.36% -0.44% -6.03%
1.51 1.35 5.89 1.58 12.11 1.42 0.42 0.91 1.63 0.83 0.30 0.45 3.80
Interest 1.49 1.69 1.84 1.83 1.44 0.33 0.70 1.10 1.44 0.69 0.22 0.00 -0.03
Depreciation 0.20 0.20 0.20 0.18 0.20 0.19 0.19 0.16 0.27 0.14 0.14 0.14 0.14
Profit before tax 3.12 2.32 4.26 1.00 8.14 4.25 0.69 0.89 -0.06 4.37 -0.56 0.26 0.29
Tax % 41.35% 52.59% 11.74% -3.00% 49.14% -33.88% 78.26% 177.53% -50.00% 16.02% 17.86% -3.85% 1,193.10%
1.83 1.10 3.75 1.03 4.15 5.70 0.16 -0.68 -0.10 3.67 -0.47 0.27 -3.17
EPS in Rs 0.66 0.40 1.35 0.37 1.50 2.05 0.06 -0.25 -0.04 1.32 -0.17 0.10 -1.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,264 1,448 454 234 490 610 605 492 134 244 118 101
1,238 1,428 450 250 625 606 625 545 133 241 112 94
Operating Profit 26 20 3 -16 -135 4 -21 -53 1 3 6 7
OPM % 2% 1% 1% -7% -28% 1% -3% -11% 1% 1% 5% 7%
40 57 28 28 215 27 12 8 17 21 4 -1
Interest 48 57 18 5 44 12 13 11 11 7 4 1
Depreciation 6 5 1 1 1 1 1 1 1 1 1 1
Profit before tax 13 14 12 6 36 17 -23 -57 6 16 6 4
Tax % 18% 21% 15% 3% -3% 21% 33% 34% 28% 36% 12% 93%
11 11 10 6 36 14 -15 -38 5 10 5 0
EPS in Rs 3.84 4.00 3.71 2.01 13.11 4.99 -5.48 -13.59 1.65 3.61 1.83 0.10
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -23%
5 Years: -30%
3 Years: -9%
TTM: -15%
Compounded Profit Growth
10 Years: 8%
5 Years: 17%
3 Years: 73%
TTM: -47%
Stock Price CAGR
10 Years: 4%
5 Years: 35%
3 Years: 29%
1 Year: 59%
Return on Equity
10 Years: -7%
5 Years: -2%
3 Years: 2%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 28 28 28 28 28 28 28 28 28 28 28 28
Reserves 212 223 233 238 274 288 273 233 238 248 253 253
211 183 210 130 8 51 68 72 104 87 30 7
387 508 536 668 258 213 298 293 279 284 26 25
Total Liabilities 838 943 1,006 1,065 568 579 666 626 649 647 337 313
147 149 142 139 29 21 20 17 16 15 14 14
CWIP 3 11 12 12 5 5 5 5 0 0 0 0
Investments 13 17 13 8 99 111 137 146 147 150 103 103
675 766 839 905 436 442 504 458 486 482 219 196
Total Assets 838 943 1,006 1,065 568 579 666 626 649 647 337 313

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
66 47 -106 130 -222 -54 14 4 -36 57 34 42
65 36 99 -15 371 14 -21 2 25 3 26 -20
-167 -84 -5 -149 -141 31 4 -6 21 -69 -61 -24
Net Cash Flow -37 -1 -11 -34 7 -10 -3 -1 10 -9 -1 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 104 115 370 880 192 149 127 116 329 159 261 281
Inventory Days 43 38 171 246 46 45 51 38 169 68 85 27
Days Payable 117 129 411 942 111 85 88 78 161 11 21 19
Cash Conversion Cycle 30 24 130 184 127 109 90 76 336 217 326 289
Working Capital Days 61 48 199 298 95 109 96 75 393 220 365 422
ROCE % 11% 9% 7% 2% -36% 3% -3% -13% 3% 5% 3%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
41.59% 41.04% 40.91% 37.95% 37.93% 37.81% 37.81% 37.81% 37.81% 37.81% 37.81% 37.81%
4.00% 4.00% 4.00% 4.00% 4.00% 4.12% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
2.00% 0.00% 0.00% 2.59% 2.59% 2.59% 2.59% 2.59% 2.59% 2.59% 2.59% 2.59%
52.38% 54.93% 55.06% 55.42% 55.44% 55.45% 55.56% 55.57% 55.57% 55.57% 55.57% 55.55%
No. of Shareholders 11,99111,95112,29513,46713,72615,70515,25515,05514,92614,41113,33513,039

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents