Pioneer Agro Extracts Ltd
₹ 9.77
4.94%
19 Jul
- close price
About
Pioneer Agro Extracts is a leading manufacturer and marketer of healthier edible and vanaspati oils having strong portfolio of Brand viz ISHWAR.
[
edit about
]
[
add key points
]
- Market Cap ₹ 4.23 Cr.
- Current Price ₹ 9.77
- High / Low ₹ 9.77 / 7.27
- Stock P/E
- Book Value ₹ 12.0
- Dividend Yield 0.00 %
- ROCE -1.34 %
- ROE -1.34 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.81 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.00% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
59.74 | 38.03 | 51.63 | 14.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 1.68 | 1.04 | |
59.04 | 38.67 | 53.07 | 18.00 | 0.32 | 0.31 | 0.30 | 0.22 | 0.25 | 0.82 | 1.95 | 1.50 | |
Operating Profit | 0.70 | -0.64 | -1.44 | -3.31 | -0.32 | -0.31 | -0.30 | -0.22 | -0.25 | -0.27 | -0.27 | -0.46 |
OPM % | 1.17% | -1.68% | -2.79% | -22.53% | -49.09% | -16.07% | -44.23% | |||||
0.34 | 0.30 | 0.32 | 3.19 | 0.72 | 1.46 | 0.61 | 0.68 | 0.69 | 0.31 | 0.37 | 0.41 | |
Interest | 1.30 | 0.67 | 0.85 | 0.18 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.89 | 0.76 | 0.67 | 0.29 | 0.01 | 0.18 | 0.12 | 0.08 | 0.06 | 0.04 | 0.03 | 0.02 |
Profit before tax | -1.15 | -1.77 | -2.64 | -0.59 | 0.39 | 0.96 | 0.19 | 0.38 | 0.38 | 0.00 | 0.07 | -0.07 |
Tax % | -8.70% | -3.95% | -2.65% | -15.25% | 0.00% | -3.12% | 26.32% | 13.16% | 0.00% | 0.00% | 0.00% | |
-1.04 | -1.69 | -2.57 | -0.50 | 0.39 | 0.99 | 0.14 | 0.32 | 0.38 | 0.00 | 0.07 | -0.07 | |
EPS in Rs | -2.40 | -3.90 | -5.93 | -1.15 | 0.90 | 2.29 | 0.32 | 0.74 | 0.88 | 0.00 | 0.16 | -0.16 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -30% |
5 Years: | % |
3 Years: | % |
TTM: | -38% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | % |
3 Years: | % |
TTM: | -200% |
Stock Price CAGR | |
---|---|
10 Years: | -16% |
5 Years: | % |
3 Years: | 7% |
1 Year: | 41% |
Return on Equity | |
---|---|
10 Years: | -10% |
5 Years: | 3% |
3 Years: | 0% |
Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 |
Reserves | 3.56 | 1.87 | -0.71 | -1.22 | -0.83 | 0.17 | 0.27 | 0.65 | 1.07 | 0.85 | 0.92 | 0.85 |
4.32 | 4.74 | 5.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
1.08 | 0.80 | 1.15 | 0.21 | 0.18 | 0.13 | 0.19 | 0.19 | 0.17 | 0.18 | 0.14 | 0.12 | |
Total Liabilities | 13.32 | 11.77 | 9.92 | 3.35 | 3.71 | 4.66 | 4.82 | 5.20 | 5.60 | 5.39 | 5.42 | 5.33 |
4.89 | 4.39 | 3.72 | 0.29 | 0.38 | 0.39 | 0.27 | 0.18 | 0.13 | 0.09 | 0.06 | 0.04 | |
CWIP | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
8.41 | 7.38 | 6.20 | 2.92 | 3.33 | 4.27 | 4.55 | 5.02 | 5.47 | 5.30 | 5.36 | 5.29 | |
Total Assets | 13.32 | 11.77 | 9.92 | 3.35 | 3.71 | 4.66 | 4.82 | 5.20 | 5.60 | 5.39 | 5.42 | 5.33 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6.96 | -0.79 | -1.11 | 2.05 | 0.48 | -0.21 | 0.02 | 0.50 | 0.42 | 0.20 | -0.16 | 0.08 | |
0.00 | 0.02 | 0.28 | 5.35 | 0.08 | 1.07 | -2.52 | 0.00 | -0.48 | 0.00 | -1.29 | 0.02 | |
-13.99 | 0.51 | 0.80 | -5.23 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | -0.22 | 0.00 | 0.00 | |
Net Cash Flow | -7.03 | -0.26 | -0.03 | 2.17 | 0.55 | 0.86 | -2.53 | 0.50 | -0.06 | -0.02 | -1.46 | 0.10 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 3.97 | 7.49 | 8.13 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Inventory Days | 45.19 | 62.92 | 33.61 | 0.25 | 0.00 | 0.00 | 0.00 | |||||
Days Payable | 1.85 | 1.87 | 2.77 | 0.00 | ||||||||
Cash Conversion Cycle | 47.31 | 68.54 | 38.96 | 0.25 | 0.00 | 0.00 | 0.00 | |||||
Working Capital Days | 38.49 | 55.95 | 33.09 | 6.21 | 2,229.82 | 1,060.24 | 1,656.54 | |||||
ROCE % | 0.31% | -11.63% | -20.97% | -46.18% | 10.49% | -6.95% | 4.15% | 7.88% | 7.28% | 0.00% | 1.33% | -1.34% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 13 Jul
- Closure of Trading Window 27 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
24 May - Non Applicability of Annual Secretarial Compliance Report for the year ended 31st March, 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 May - Newspaper Publication extract of Audited Financial Results for the Quarter and Year ended March 31, 2024
- Board Meeting Outcome for For Audited Financial Results For Quarter And Year Ended March 31St, 2024. 23 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse