Pioneer Agro Extracts Ltd

Pion. Agro Extr. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pioneer Agro Extracts Ltd

₹ 17.9 0.00%
24 Mar - close price
pioneeragro.co.in BSE: 519439
About

Incorporated in 1993, Pioneer Agro Extracts Ltd manufactures hydrogenated vegetable and refined oils[1]

Key Points

Business Overview:[1]
PAEL manufactures hydrogenated vegetables and refined oils used for in cooking. Company manufactures and markets healthier edible and vanaspati oils with a brand name of Ishwar

Website BSE
  • Market Cap ₹ 7.73 Cr.
  • Current Price ₹ 17.9
  • High / Low ₹ 17.9 / 9.77
  • Stock P/E
  • Book Value ₹ 12.1
  • Dividend Yield 0.00 %
  • ROCE -1.33 %
  • ROE -1.33 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0.00% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.00 0.55 0.00 0.00 0.31 1.39 0.00 0.00 0.00 1.04 0.00 0.00 0.00
0.08 0.60 0.10 0.07 0.37 1.42 0.10 0.08 0.06 1.25 0.06 0.08 0.07
Operating Profit -0.08 -0.05 -0.10 -0.07 -0.06 -0.03 -0.10 -0.08 -0.06 -0.21 -0.06 -0.08 -0.07
OPM % -9.09% -19.35% -2.16% -20.19%
0.08 0.08 0.08 0.08 0.10 0.10 0.10 0.10 0.11 0.10 0.10 0.11 0.11
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 0.02 -0.03 0.00 0.03 0.06 0.00 0.02 0.05 -0.11 0.04 0.03 0.04
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.01 0.02 -0.03 0.01 0.04 0.06 -0.01 0.01 0.05 -0.12 0.03 0.03 0.04
EPS in Rs -0.02 0.05 -0.07 0.02 0.09 0.14 -0.02 0.02 0.12 -0.28 0.07 0.07 0.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
59.74 38.03 51.63 14.69 0.00 0.00 0.00 0.00 0.00 0.55 1.68 0.87 1.04
59.04 38.67 53.07 18.00 0.32 0.31 0.30 0.22 0.25 0.82 1.95 1.33 1.46
Operating Profit 0.70 -0.64 -1.44 -3.31 -0.32 -0.31 -0.30 -0.22 -0.25 -0.27 -0.27 -0.46 -0.42
OPM % 1.17% -1.68% -2.79% -22.53% -49.09% -16.07% -52.87% -40.38%
0.34 0.30 0.32 3.19 0.72 1.46 0.61 0.68 0.69 0.31 0.37 0.41 0.42
Interest 1.30 0.67 0.85 0.18 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.89 0.76 0.67 0.29 0.01 0.18 0.12 0.08 0.06 0.04 0.03 0.02 0.00
Profit before tax -1.15 -1.77 -2.64 -0.59 0.39 0.96 0.19 0.38 0.38 0.00 0.07 -0.07 0.00
Tax % -8.70% -3.95% -2.65% -15.25% 0.00% -3.12% 26.32% 13.16% 0.00% 0.00% 0.00%
-1.04 -1.69 -2.57 -0.50 0.39 0.99 0.14 0.32 0.38 0.00 0.07 -0.07 -0.02
EPS in Rs -2.40 -3.90 -5.93 -1.15 0.90 2.29 0.32 0.74 0.88 0.00 0.16 -0.16 -0.05
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -31%
5 Years: %
3 Years: %
TTM: -25%
Compounded Profit Growth
10 Years: 7%
5 Years: %
3 Years: %
TTM: -118%
Stock Price CAGR
10 Years: 4%
5 Years: 15%
3 Years: 33%
1 Year: %
Return on Equity
10 Years: -10%
5 Years: 3%
3 Years: 0%
Last Year: -1%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4.36 4.36 4.36 4.36 4.36 4.36 4.36 4.36 4.36 4.36 4.36 4.36 4.36
Reserves 3.56 1.87 -0.71 -1.22 -0.83 0.17 0.27 0.65 1.07 0.85 0.92 0.85 0.90
4.32 4.74 5.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.08 0.80 1.15 0.21 0.18 0.13 0.19 0.19 0.17 0.18 0.14 0.12 0.11
Total Liabilities 13.32 11.77 9.92 3.35 3.71 4.66 4.82 5.20 5.60 5.39 5.42 5.33 5.37
4.89 4.39 3.72 0.29 0.38 0.39 0.27 0.18 0.13 0.09 0.06 0.04 0.03
CWIP 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8.41 7.38 6.20 2.92 3.33 4.27 4.55 5.02 5.47 5.30 5.36 5.29 5.34
Total Assets 13.32 11.77 9.92 3.35 3.71 4.66 4.82 5.20 5.60 5.39 5.42 5.33 5.37

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6.96 -0.79 -1.11 2.05 0.48 -0.21 0.02 0.50 0.42 0.20 -0.16 0.08
0.00 0.02 0.28 5.35 0.08 1.07 -2.52 0.00 -0.48 0.00 -1.29 0.02
-13.99 0.51 0.80 -5.23 0.00 0.00 -0.03 0.00 0.00 -0.22 0.00 0.00
Net Cash Flow -7.03 -0.26 -0.03 2.17 0.55 0.86 -2.53 0.50 -0.06 -0.02 -1.46 0.10

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 3.97 7.49 8.13 0.00 0.00 0.00 0.00
Inventory Days 45.19 62.92 33.61 0.25 0.00 0.00 0.00
Days Payable 1.85 1.87 2.77 0.00
Cash Conversion Cycle 47.31 68.54 38.96 0.25 0.00 0.00 0.00
Working Capital Days 38.49 55.95 33.09 6.21 2,229.82 1,060.24 1,980.23
ROCE % 0.31% -11.63% -20.97% -46.18% 10.49% -6.95% 4.15% 7.88% 7.28% 0.00% 1.33% -1.33%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
60.35% 60.35% 60.35% 60.35% 60.35% 60.35% 60.35% 60.35% 60.35% 60.35% 60.35% 60.35%
39.65% 39.64% 39.64% 39.64% 39.64% 39.65% 39.65% 39.67% 39.67% 39.66% 39.65% 39.65%
No. of Shareholders 960961959956954954956954954957954953

Documents

Announcements

Annual reports

Credit ratings