Virat Crane Industries Ltd

Virat Crane Inds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Virat Crane Industries Ltd

₹ 60.6 -5.10%
21 Nov - close price
cranegroup.in BSE: 519457
About

Incorporated in 1995, Virate Crane Industries Ltd does procurement and processing of Milk and Milk Products[1]

Key Points

Business Overview:[1][2]
Company is a part of Crane Group. It processes milk and manufactures & sells dairy products viz. ghee, curd, paneer, milk, butter milk, etc. in Andhra Pradesh, Odisha and Karnataka

Website BSE
  • Market Cap ₹ 124 Cr.
  • Current Price ₹ 60.6
  • High / Low ₹ 87.0 / 38.1
  • Stock P/E 37.2
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 3.13 %
  • ROE 0.91 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 32.3 to 19.7 days.

Cons

  • Company has a low return on equity of 1.78% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2009 Dec 2009 Mar 2010 Jun 2010 Sep 2010 Dec 2010 Mar 2011 Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012
8.29 5.93 7.60 7.19 7.84 7.84 8.35 8.08 7.21 10.05 10.38 8.08 7.49
7.95 5.43 7.36 6.35 6.45 6.62 8.79 7.13 10.55 9.37 9.12 6.41 6.13
Operating Profit 0.34 0.50 0.24 0.84 1.39 1.22 -0.44 0.95 -3.34 0.68 1.26 1.67 1.36
OPM % 4.10% 8.43% 3.16% 11.68% 17.73% 15.56% -5.27% 11.76% -46.32% 6.77% 12.14% 20.67% 18.16%
0.01 0.20 0.10 0.11 0.13 0.16 0.10 0.12 0.12 0.00 0.07 0.00 0.01
Interest 0.01 0.00 0.00 0.00 0.00 0.08 0.00 0.00 0.00 0.00 0.14 0.00 0.00
Depreciation 0.05 0.22 0.11 0.11 0.13 0.12 0.14 0.13 0.08 0.08 0.01 0.04 0.04
Profit before tax 0.29 0.48 0.23 0.84 1.39 1.18 -0.48 0.94 -3.30 0.60 1.18 1.63 1.33
Tax % 65.52% 114.58% -121.74% 28.57% 30.22% 69.49% 214.58% 30.85% 2.73% 5.00% 32.20% 34.97% 32.33%
0.10 -0.07 0.51 0.60 0.97 0.36 -1.51 0.65 -3.39 0.57 0.80 1.06 0.90
EPS in Rs 0.16 0.24 0.09 -0.39 0.32 -1.66 0.28 0.39 0.52 0.44
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 TTM
13.73 19.74 22.90 27.65 36.00
14.41 17.95 20.83 26.46 31.03
Operating Profit -0.68 1.79 2.07 1.19 4.97
OPM % -4.95% 9.07% 9.04% 4.30% 13.81%
5.08 1.40 0.64 0.41 0.08
Interest 0.33 0.36 0.17 0.22 0.14
Depreciation 0.49 0.50 0.44 0.46 0.17
Profit before tax 3.58 2.33 2.10 0.92 4.74
Tax % 18.99% 30.04% 61.90% 71.74%
2.90 1.63 0.80 0.26 3.33
EPS in Rs 1.63
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -34%
TTM: 199%
Stock Price CAGR
10 Years: 16%
5 Years: 24%
3 Years: 24%
1 Year: 53%
Return on Equity
10 Years: %
5 Years: %
3 Years: 2%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010
Equity Capital 7.24 7.24 7.24 7.24
Reserves 20.80 21.53 21.46 21.19
3.94 4.19 4.20 4.30
7.43 8.82 9.98 12.42
Total Liabilities 39.41 41.78 42.88 45.15
28.57 27.55 26.65 27.06
CWIP 0.32 0.23 0.81 0.53
Investments 2.38 4.22 4.22 4.25
8.14 9.78 11.20 13.31
Total Assets 39.41 41.78 42.88 45.15

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010
1.68 0.36
-1.75 -0.65
0.09 0.15
Net Cash Flow 0.02 -0.14

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010
Debtor Days 37.22 46.41 30.76 19.67
Inventory Days 46.66 25.84 23.76 44.53
Days Payable 67.36 43.57 35.74 56.95
Cash Conversion Cycle 16.52 28.68 18.78 7.25
Working Capital Days 51.57 62.31 79.38 71.02
ROCE % 8.35% 6.76% 3.13%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.37% 74.35% 74.35% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50%
26.63% 25.65% 25.65% 25.52% 25.50% 25.50% 25.50% 25.49% 25.50% 25.50% 25.50% 25.50%
No. of Shareholders 4,8574,6664,7685,0685,0125,0304,9464,6704,6275,0885,4905,511

Documents

Announcements

Annual reports