Tai Industries Ltd

₹ 28.2 -4.37%

18 Sep 3:03 p.m.

taiind.com BSE: 519483

About

Incorporated in 1983, Tai Industries Ltd is in the business of n trading and marketing of food products, industrial & mineral products
and raw materials^[1]

Key Points

Business Overview:^[1]^[2]
TIL is a part of TASHI group of Bhutan. It was essentially established to provide material and marketing support in India to the companies in Bhutan. Currently,the company is a trading organization carrying on the business of:
a) Fruit Product Division:
Marketing and distribution, in India, of DRUK brand of fruit products such as squashes, jams, fruit juices, pickles, sauces, etc., manufactured by Bhutan Fruit Products Private Limited, in Bhutan.
b) Industrial Division:
Trading and marketing of industrial and mineral products and raw materials such as calcium carbide, manganese ore, charcoal, ferro silicon, etc. with Bhutan.

Website BSE

Market Cap ₹ 16.9 Cr.
Current Price ₹ 28.2
High / Low ₹ 36.8 / 20.7
Stock P/E
Book Value ₹ 48.6
Dividend Yield 0.00 %
ROCE 1.53 %
ROE 0.37 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.59 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -3.37% over past five years.
Promoter holding is low: 20.3%
Company has a low return on equity of 3.14% over last 3 years.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	60.22	27.85	26.24	33.93	87.28	66.74	66.20	59.84	25.38	30.57	39.96	61.60	35.44
	60.49	28.23	26.34	34.01	87.14	67.76	65.77	59.92	25.43	31.88	40.34	61.55	36.16
Operating Profit	-0.27	-0.38	-0.10	-0.08	0.14	-1.02	0.43	-0.08	-0.05	-1.31	-0.38	0.05	-0.72
OPM %	-0.45%	-1.36%	-0.38%	-0.24%	0.16%	-1.53%	0.65%	-0.13%	-0.20%	-4.29%	-0.95%	0.08%	-2.03%
	0.44	1.47	0.31	0.32	0.19	1.93	0.14	0.26	0.11	1.92	0.08	0.05	0.34
Interest	0.00	0.00	0.02	0.04	0.01	0.00	0.02	0.00	0.00	0.00	0.00	0.00	0.01
Depreciation	0.07	0.09	0.10	0.11	0.07	0.07	0.07	0.07	0.05	0.05	0.06	0.05	0.04
Profit before tax	0.10	1.00	0.09	0.09	0.25	0.84	0.48	0.11	0.01	0.56	-0.36	0.05	-0.43
Tax %	90.00%	34.00%	0.00%	-611.11%	24.00%	26.19%	35.42%	63.64%	100.00%	37.50%	-13.89%	0.00%	0.00%
	0.01	0.67	0.09	0.64	0.18	0.62	0.31	0.04	0.00	0.35	-0.30	0.04	-0.43
EPS in Rs	0.02	1.12	0.15	1.07	0.30	1.03	0.52	0.07	0.00	0.58	-0.50	0.07	-0.72
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	54	58	67	74	114	103	186	301	254	147	278	157	168
	55	60	68	74	114	104	193	296	254	148	278	158	170
Operating Profit	-0	-1	-0	-0	1	-1	-7	5	1	-1	-0	-1	-2
OPM %	-0.7%	-2.5%	-0.4%	-0.5%	0.7%	-1.1%	-3.7%	1.7%	0.3%	-0.4%	-0.1%	-0.9%	-1.4%
	2	3	1	2	2	2	10	1	6	2	3	2	2
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	1	0	0	0	0	0	0	0	0	0
Profit before tax	1	1	1	0	2	0	3	6	6	1	2	0	-0
Tax %	6%	-11%	10%	-8%	8%	-24%	10%	30%	27%	-9%	32%	68%
	1	1	1	0	2	0	3	4	5	1	1	0	-0
EPS in Rs	1.53	1.55	1.03	0.65	2.72	0.43	4.55	6.87	7.68	2.35	1.92	0.17	-0.57
Dividend Payout %	46%	32%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	10%
5 Years:	-3%
3 Years:	-15%
TTM:	-23%

Compounded Profit Growth
10 Years:	-19%
5 Years:	-47%
3 Years:	-71%
TTM:	-135%

Stock Price CAGR
10 Years:	6%
5 Years:	2%
3 Years:	-10%
1 Year:	-19%

Return on Equity
10 Years:	8%
5 Years:	9%
3 Years:	3%
Last Year:	0%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	6
Reserves	11	12	5	6	8	8	12	17	21	23	24	23
	0	0	0	0	0	0	0	0	0	2	1	0
	40	42	40	46	42	39	38	45	55	41	28	39
Total Liabilities	57	60	51	58	56	54	56	67	82	72	59	68
	1	1	2	1	1	1	1	1	1	1	1	1
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	1	1	2	2	3	3	3	4	4	4	4	3
	56	58	48	55	52	50	52	62	78	66	54	64
Total Assets	57	60	51	58	56	54	56	67	82	72	59	68

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-1	1	1	-1	1	2	-4	-1	-1	-5	1	-1
	0	1	-0	1	0	1	2	0	4	1	-1	4
	-0	-1	-0	0	-0	0	0	0	0	2	-0	-1
Net Cash Flow	-0	2	-0	0	1	2	-2	-1	3	-3	-1	1
Free Cash Flow	-1	1	-0	-1	0	1	-4	-1	-2	-6	1	-1
CFO/OP	171%	-86%	-243%	167%	149%	-141%	58%	6%	16%	650%	-673%	13%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	227	222	141	153	77	51	60	42	67	90	27	70
Inventory Days	17	18	18	18	13	10	2	4	6	13	3	10
Days Payable	268	258	213	236	129	91	55	39	67	82	27	59
Cash Conversion Cycle	-24	-17	-55	-65	-40	-30	7	7	5	22	4	21
Working Capital Days	15	8	32	33	19	15	15	15	14	36	17	35
ROCE %	7%	6%	6%	4%	14%	2%	19%	30%	26%	5%	6%	2%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Ferro Silicon Revenue Share
%

x.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
x.xx	x.xx	x.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	xx,xxx.xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx
	xxx	xxx	xx	xx	xx	xx	xx	xx	xx

Please log in to see hidden values.

Fruit Product Division Revenue Share
%

Industrial Division Revenue Share
%

Purchases of Charcoal
₹ Lakhs

Purchases of Ferro Silicon
₹ Lakhs

Purchases of Fruit Products
₹ Lakhs

Number of Permanent Employees
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	20.27%	20.27%	20.27%	20.27%	20.27%	20.27%	20.27%	20.27%	20.27%	20.27%	20.27%	20.27%
	79.74%	79.74%	79.73%	79.74%	79.74%	79.74%	79.74%	79.73%	79.74%	79.73%	79.73%	79.74%
No. of Shareholders	5,651	5,203	5,169	5,129	5,071	5,001	4,950	4,943	4,920	4,912	4,901	4,866

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	20.27%	20.27%	20.27%	20.27%	20.27%	20.27%	20.27%	20.27%	20.27%	20.27%	20.27%
	79.73%	79.73%	79.73%	79.73%	79.73%	79.73%	79.74%	79.73%	79.74%	79.73%	79.74%
No. of Shareholders	10,314	9,265	9,025	9,017	8,886	6,239	5,744	5,169	4,950	4,901	4,866

Tai Industries Ltd

Tai Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings