Hindustan Agrigenetics Ltd

Hindustan Agrig. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hindustan Agrigenetics Ltd

₹ 53.6 4.93%
22 Nov - close price
hindustanagrigenetics.co.in BSE: 519574
About

Incorporated in 1990, Hindustan Agrigentics Ltd is in the business of processing and trading in seeds[1]

Key Points

Business Overview:[1]
HAGL was set up for development, production and marketing of seeds, tissue culture and floriculture. Company's main product Sunflower Hybrid Seed was adversely hit during liberalization of the economy, under which import of oil palm was allowed and the acreage
of Sunflower seed came down by 90%. Floriculture, a new business was adversely
hit due to inadequate cold storage facility
at the airports. Currently, company is in the process of identifying and developing new products based on digital technology to provide information needs of farmers

Website BSE
  • Market Cap ₹ 23.6 Cr.
  • Current Price ₹ 53.6
  • High / Low ₹ 90.9 / 34.2
  • Stock P/E 44.5
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 4.96 %
  • ROE 3.89 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Promoter holding has decreased over last quarter: -18.8%
  • The company has delivered a poor sales growth of 3.13% over past five years.
  • Promoter holding is low: 9.61%
  • Company has a low return on equity of 0.71% over last 3 years.
  • Working capital days have increased from -9,806 days to 9,177 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.03 0.00 0.04 0.00 0.03 0.00 0.04 0.00 0.03 0.00 0.04 0.00
0.09 0.01 0.12 0.33 0.05 0.11 0.12 0.03 0.07 -0.06 0.01 0.01 0.00
Operating Profit -0.09 0.02 -0.12 -0.29 -0.05 -0.08 -0.12 0.01 -0.07 0.09 -0.01 0.03 0.00
OPM % 66.67% -725.00% -266.67% 25.00% 300.00% 75.00%
0.00 0.01 0.03 0.09 0.14 0.15 0.03 0.14 0.16 0.15 0.15 0.02 0.15
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.09 0.03 -0.09 -0.20 0.09 0.07 -0.09 0.15 0.08 0.23 0.13 0.04 0.14
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.09 0.02 -0.09 -0.20 0.09 0.07 -0.09 0.15 0.07 0.22 0.13 0.04 0.14
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.05 0.06 0.06 0.06 0.06 0.05 0.06 0.19 0.06 0.06 0.07 0.07 0.07
0.12 0.12 0.26 0.12 0.16 0.21 0.22 0.59 0.19 0.23 0.72 0.39 -0.04
Operating Profit -0.07 -0.06 -0.20 -0.06 -0.10 -0.16 -0.16 -0.40 -0.13 -0.17 -0.65 -0.32 0.11
OPM % -140.00% -100.00% -333.33% -100.00% -166.67% -320.00% -266.67% -210.53% -216.67% -283.33% -928.57% -457.14% 157.14%
-0.03 0.05 0.30 0.95 0.28 0.19 0.04 0.04 -0.05 0.06 10.56 0.96 0.47
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.04 0.04
Profit before tax -0.12 -0.03 0.09 0.88 0.17 0.02 -0.13 -0.37 -0.18 -0.11 9.91 0.60 0.54
Tax % -66.67% 133.33% 0.00% 25.00% 35.29% 3,100.00% -7.69% -186.49% -16.67% -9.09% 0.50% 23.33%
-0.04 -0.07 0.09 0.66 0.11 -0.59 -0.12 0.33 -0.15 -0.10 9.86 0.47 0.53
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: 3%
3 Years: 5%
TTM: 0%
Compounded Profit Growth
10 Years: 24%
5 Years: 78%
3 Years: 89%
TTM: 165%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 41%
Return on Equity
10 Years: 1%
5 Years: 2%
3 Years: 1%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4.40 4.40 4.40 4.40 4.40 4.40 4.40 4.40 4.40 4.40 4.40 4.40 4.40
Reserves -2.37 -2.44 -2.35 -1.69 -1.63 -2.22 -2.48 -2.16 -2.30 -2.40 7.46 7.93 8.11
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.99 0.98 1.01 0.23 0.15 0.16 0.22 0.28 0.85 6.19 0.50 0.42 0.45
Total Liabilities 3.02 2.94 3.06 2.94 2.92 2.34 2.14 2.52 2.95 8.19 12.36 12.75 12.96
0.38 0.36 0.36 0.35 0.34 0.35 0.36 0.36 0.35 0.35 0.05 0.19 0.17
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.34 1.35 1.45 1.57 1.58 1.59 1.38 0.21 1.35 1.75 0.85 1.97 4.22
1.30 1.23 1.25 1.02 1.00 0.40 0.40 1.95 1.25 6.09 11.46 10.59 8.57
Total Assets 3.02 2.94 3.06 2.94 2.92 2.34 2.14 2.52 2.95 8.19 12.36 12.75 12.96

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.04 -0.07 -0.04 -0.04 -0.22 -0.10 -0.24 -0.65 1.07 5.17 -6.52 -0.42
0.07 0.03 0.06 0.05 0.21 0.12 0.22 0.89 -1.19 -0.33 11.75 -0.34
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.03 -0.04 0.02 0.01 -0.01 0.02 -0.02 0.25 -0.13 4.84 5.23 -0.76

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days -6,278.00 -5,170.83 -5,353.33 -730.00 -243.33 -365.00 -608.33 883.68 -4,501.67 -36,925.83 -1,668.57 9,177.14
ROCE % 0.00% -3.51% -2.00% 33.61% 0.00% 0.81% -1.95% -13.46% -5.99% -7.80% -1.73% 4.96%

Shareholding Pattern

Numbers in percentages

24 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
29.42% 29.42% 29.42% 29.42% 29.42% 29.42% 29.42% 29.42% 29.42% 29.42% 28.40% 9.61%
0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13%
1.37% 1.37% 1.37% 1.38% 1.38% 1.38% 1.38% 1.38% 1.38% 1.38% 1.38% 1.38%
8.44% 8.44% 8.44% 8.44% 8.44% 8.44% 8.44% 8.44% 8.44% 8.44% 8.44% 8.44%
60.64% 60.64% 60.64% 60.63% 60.63% 60.63% 60.63% 60.63% 60.63% 60.64% 61.65% 80.45%
No. of Shareholders 5,7335,7335,7325,7325,7325,7315,7315,7505,7506,4786,9677,361

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports