Omax Autos Ltd
Incorporated in 1983, Omax Autos Ltd manufactures and supply sheet metal components[1]
- Market Cap ₹ 316 Cr.
- Current Price ₹ 148
- High / Low ₹ 168 / 49.0
- Stock P/E 1,265
- Book Value ₹ 139
- Dividend Yield 0.68 %
- ROCE 5.19 %
- ROE 0.09 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.06 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -6.25% over last 3 years.
- Earnings include an other income of Rs.40.2 Cr.
- Promoter holding has decreased over last 3 years: -3.16%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,098 | 975 | 1,004 | 1,027 | 1,042 | 1,179 | 992 | 467 | 161 | 222 | 301 | 355 | |
1,027 | 935 | 960 | 974 | 1,009 | 1,137 | 951 | 446 | 203 | 239 | 285 | 330 | |
Operating Profit | 71 | 40 | 45 | 53 | 33 | 42 | 40 | 21 | -42 | -17 | 16 | 25 |
OPM % | 6% | 4% | 4% | 5% | 3% | 4% | 4% | 4% | -26% | -8% | 5% | 7% |
9 | 7 | 14 | 5 | 10 | 11 | 13 | 61 | 70 | 84 | 13 | 40 | |
Interest | 26 | 24 | 20 | 14 | 23 | 31 | 28 | 25 | 27 | 28 | 24 | 21 |
Depreciation | 31 | 32 | 31 | 28 | 23 | 22 | 20 | 10 | 13 | 15 | 23 | 22 |
Profit before tax | 23 | -8 | 8 | 15 | -4 | 1 | 5 | 47 | -12 | 23 | -18 | 23 |
Tax % | 32% | 24% | -10% | 48% | 42% | -1,244% | 91% | 6% | 12% | -3% | -32% | 49% |
16 | -6 | 8 | 8 | -2 | 8 | 0 | 44 | -10 | 23 | -24 | 12 | |
EPS in Rs | 7.25 | -2.93 | 3.86 | 3.70 | -1.02 | 3.58 | 0.20 | 20.38 | -4.72 | 10.97 | -11.38 | 5.45 |
Dividend Payout % | 14% | 0% | 0% | 27% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 18% |
Compounded Sales Growth | |
---|---|
10 Years: | -10% |
5 Years: | -19% |
3 Years: | 30% |
TTM: | 18% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | -11% |
3 Years: | 26% |
TTM: | 101% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 26% |
3 Years: | 28% |
1 Year: | 183% |
Return on Equity | |
---|---|
10 Years: | -4% |
5 Years: | -8% |
3 Years: | -6% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
Reserves | 194 | 187 | 193 | 199 | 199 | 209 | 208 | 250 | 265 | 289 | 265 | 276 |
195 | 161 | 137 | 98 | 156 | 129 | 211 | 231 | 225 | 143 | 119 | 118 | |
176 | 191 | 183 | 207 | 215 | 237 | 152 | 115 | 81 | 103 | 90 | 84 | |
Total Liabilities | 587 | 560 | 535 | 525 | 591 | 596 | 592 | 617 | 593 | 556 | 495 | 500 |
310 | 312 | 293 | 282 | 238 | 226 | 158 | 145 | 234 | 324 | 313 | 291 | |
CWIP | 3 | 1 | 1 | 2 | 3 | 0 | 13 | 152 | 84 | 1 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
274 | 247 | 241 | 241 | 350 | 369 | 421 | 320 | 276 | 232 | 182 | 209 | |
Total Assets | 587 | 560 | 535 | 525 | 591 | 596 | 592 | 617 | 593 | 556 | 495 | 500 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
60 | 49 | 35 | 50 | -21 | 68 | -87 | 15 | 25 | 19 | 35 | 21 | |
-26 | -25 | 2 | -13 | -23 | 17 | 30 | -33 | 34 | 83 | -9 | 19 | |
-24 | -58 | -35 | -36 | 45 | -49 | 40 | -2 | -42 | -104 | -34 | -11 | |
Net Cash Flow | 11 | -33 | 2 | 2 | 1 | 36 | -17 | -20 | 17 | -1 | -8 | 28 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 28 | 36 | 40 | 41 | 59 | 51 | 48 | 91 | 74 | 32 | 13 | 3 |
Inventory Days | 19 | 24 | 19 | 23 | 30 | 26 | 39 | 57 | 97 | 62 | 27 | 20 |
Days Payable | 55 | 76 | 70 | 78 | 78 | 71 | 57 | 86 | 118 | 104 | 93 | 59 |
Cash Conversion Cycle | -8 | -16 | -11 | -15 | 10 | 6 | 30 | 63 | 54 | -10 | -52 | -36 |
Working Capital Days | -3 | -5 | -0 | 0 | 21 | 13 | 55 | 92 | 90 | -23 | -41 | -41 |
ROCE % | 12% | 4% | 6% | 9% | 6% | 8% | 8% | 5% | -8% | -1% | 2% | 5% |
Documents
Announcements
- Board Meeting Intimation for Intimation About Board Meeting Under Regulation 29(1) Of SEBI (LODR) Regulations 2015 1d
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Jul - Compliance of Regulation 74(5) of SEBI (DP) Regulations 2018 for June Quarter 2024.
- Closure of Trading Window 29 Jun
-
Announcement under Regulation 30 (LODR)-Cessation
30 May - Reg.30 of SEBI (LODR) Regulations 2015 read with Part A of Schedule III, MNK & Associates LLP Company Secretaries has tendered the resignation vide email …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
22 May - In compliance with Regulation 24A of SEBI LODR 2015, PFA the Annual Secretarial Compliance Report issued by MNK Associates & LLP, Practicing Company Secretaries for …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
OAL is a manufacturer of Auto & Non -Auto components viz. manufactures sheet metal components, tubular components and machined components, etc. Omax caters to Tata Motors Limited for its CV segment and is an approved supplier for the Indian Railways, with expertise in manufacturing various railway products. They have doubled their manufacturing capacity for products supplied to railways