RACL Geartech Ltd
RACL Geartech Limited, formerly Raunaq Automotive Components Limited, is an India-based company, which is engaged in automotive gears and components business.
- Market Cap ₹ 1,301 Cr.
- Current Price ₹ 1,207
- High / Low ₹ 1,525 / 1,011
- Stock P/E 33.0
- Book Value ₹ 190
- Dividend Yield 0.12 %
- ROCE 17.8 %
- ROE 21.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 30.8% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
190 | 212 | 204 | 271 | 358 | 410 | |
158 | 170 | 152 | 214 | 277 | 314 | |
Operating Profit | 32 | 43 | 51 | 57 | 82 | 96 |
OPM % | 17% | 20% | 25% | 21% | 23% | 23% |
0 | -1 | 4 | 4 | 9 | 6 | |
Interest | 6 | 8 | 8 | 12 | 21 | 24 |
Depreciation | 8 | 11 | 16 | 16 | 19 | 25 |
Profit before tax | 17 | 22 | 30 | 33 | 51 | 53 |
Tax % | 44% | 23% | 22% | 27% | 27% | 26% |
10 | 17 | 23 | 24 | 37 | 39 | |
EPS in Rs | 9.50 | 15.74 | 21.79 | 22.18 | 34.72 | 36.54 |
Dividend Payout % | 0% | 6% | 5% | 5% | 4% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 26% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 31% |
3 Years: | 19% |
TTM: | 6% |
Stock Price CAGR | |
---|---|
10 Years: | 55% |
5 Years: | 74% |
3 Years: | 51% |
1 Year: | 1% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 22% |
Last Year: | 21% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 10 | 11 | 11 | 11 | 11 | 11 |
Reserves | 56 | 74 | 97 | 121 | 157 | 194 |
85 | 88 | 107 | 163 | 203 | 289 | |
45 | 49 | 56 | 56 | 74 | 86 | |
Total Liabilities | 196 | 222 | 271 | 351 | 444 | 580 |
95 | 108 | 140 | 178 | 227 | 304 | |
CWIP | 0 | 0 | 1 | 4 | 2 | 6 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
101 | 114 | 130 | 170 | 215 | 270 | |
Total Assets | 196 | 222 | 271 | 351 | 444 | 580 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
19 | 33 | 39 | 12 | 60 | 35 | |
-31 | -26 | -49 | -56 | -76 | -93 | |
11 | -7 | 10 | 44 | 17 | 55 | |
Net Cash Flow | -0 | 0 | 0 | -0 | 2 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 98 | 92 | 99 | 104 | 86 | 96 |
Inventory Days | 206 | 222 | 254 | 230 | 317 | 402 |
Days Payable | 123 | 102 | 168 | 118 | 125 | 150 |
Cash Conversion Cycle | 181 | 213 | 185 | 215 | 278 | 348 |
Working Capital Days | 113 | 113 | 141 | 163 | 141 | 177 |
ROCE % | 20% | 20% | 18% | 22% |
Documents
Announcements
- Intimation Of Receipt Of Requests Regarding From Promoter / Promoter Group For Reclassification From 'Promoter/ Promoter Group' Category To 'Public' Category. 1d
- Closure of Trading Window 27 Jun
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
27 Jun - Pursunat to Regulation 30 of the Securities Exchange Board of India (Listing Obligation and Disclosure Requirements) Regulations 2015, please find attached herewith the Investor Conferece …
- Board Meeting Outcome for Revised Outcome Of Board Meeting Held On 27.05.2024 26 Jun
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 26 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Jun 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
Mar 2024Transcript PPT
-
Dec 2023Transcript PPT REC
-
Nov 2023TranscriptNotesPPT
-
Sep 2023TranscriptPPTREC
-
Aug 2023TranscriptNotesPPTREC
-
Aug 2023TranscriptNotesPPTREC
-
Jun 2023Transcript PPT REC
-
Jun 2023TranscriptNotesPPTREC
-
Apr 2023Transcript PPT
-
Mar 2023TranscriptNotesPPT REC
-
Dec 2022Transcript PPT
-
Oct 2022TranscriptNotesPPT
-
Jul 2022Transcript PPT REC
-
Mar 2022Transcript PPT REC
-
Dec 2021Transcript PPT REC
-
Sep 2021Transcript PPT REC
-
Jul 2021Transcript PPT REC
-
Mar 2021Transcript PPT
Marquee Clients
Co. is supplying to top global OEMs like BMW Motorrad (Germany), Kubota Corporation (Japan, Thailand, and USA), IT Switzerland, KTM AG (Austria), Schneider Electric (Germany), Dana (Italy and China, etc.[1]
Company supplies high precision gears to premium auto customers, and maintain a strong and resilient supply chain network. They have achieved defect free quality production with 100% On-Time deliveries.[2]