ABC India Ltd
Incorporated in 1972, ABC Ltd is in the business of logistics, freight & services and petrol pump
- Market Cap ₹ 60.9 Cr.
- Current Price ₹ 112
- High / Low ₹ 165 / 97.2
- Stock P/E 34.2
- Book Value ₹ 97.9
- Dividend Yield 0.44 %
- ROCE 8.21 %
- ROE 5.07 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.15 times its book value
Cons
- The company has delivered a poor sales growth of -1.44% over past five years.
- Company has a low return on equity of 6.18% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
178 | 163 | 150 | 131 | 129 | 117 | 177 | 221 | 167 | 135 | 145 | 165 | 169 | |
166 | 159 | 151 | 131 | 129 | 121 | 168 | 212 | 161 | 129 | 140 | 159 | 164 | |
Operating Profit | 12 | 4 | -0 | 0 | -0 | -4 | 9 | 9 | 6 | 5 | 5 | 6 | 6 |
OPM % | 7% | 2% | -0% | 0% | -0% | -3% | 5% | 4% | 4% | 4% | 3% | 4% | 3% |
17 | 15 | 14 | 7 | 2 | 10 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | |
Interest | 12 | 10 | 8 | 5 | 5 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 |
Depreciation | 10 | 9 | 6 | 5 | 3 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
Profit before tax | 8 | -0 | -1 | -3 | -6 | 0 | 5 | 4 | 3 | 3 | 4 | 3 | 4 |
Tax % | 20% | -202% | -110% | -21% | -12% | -1,680% | -15% | -4% | 15% | 4% | -8% | 26% | |
6 | 0 | 0 | -2 | -5 | 1 | 6 | 4 | 2 | 3 | 4 | 2 | 3 | |
EPS in Rs | 11.45 | 0.78 | 0.24 | -4.37 | -9.73 | 1.64 | 10.61 | 7.88 | 4.56 | 5.04 | 7.79 | 4.21 | 4.64 |
Dividend Payout % | 13% | 129% | 0% | 0% | 0% | 0% | 0% | 0% | 11% | 10% | 6% | 12% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | -1% |
3 Years: | -1% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | -15% |
3 Years: | -4% |
TTM: | -35% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | 7% |
3 Years: | 3% |
1 Year: | -22% |
Return on Equity | |
---|---|
10 Years: | -4% |
5 Years: | 8% |
3 Years: | 6% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 44 | 44 | 44 | 41 | 17 | 18 | 24 | 29 | 29 | 32 | 36 | 40 | 48 |
74 | 66 | 41 | 33 | 33 | 23 | 17 | 12 | 18 | 18 | 21 | 21 | 19 | |
26 | 17 | 18 | 17 | 17 | 19 | 34 | 46 | 55 | 31 | 26 | 33 | 35 | |
Total Liabilities | 150 | 132 | 108 | 97 | 73 | 66 | 81 | 93 | 108 | 87 | 88 | 99 | 107 |
66 | 53 | 36 | 27 | 24 | 14 | 12 | 14 | 13 | 8 | 6 | 12 | 11 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | -1 | -3 | 1 | -0 | 1 | 5 | 11 | 15 | 21 | 22 | 24 | 26 | 31 |
86 | 82 | 72 | 70 | 48 | 47 | 58 | 64 | 74 | 57 | 57 | 61 | 65 | |
Total Assets | 150 | 132 | 108 | 97 | 73 | 66 | 81 | 93 | 108 | 87 | 88 | 99 | 107 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
18 | 5 | 5 | -0 | 4 | -0 | 13 | 14 | 3 | -3 | 0 | 8 | |
8 | 19 | 20 | 12 | 0 | 14 | -3 | -5 | -5 | 4 | 3 | -5 | |
-30 | -25 | -24 | -13 | -5 | -14 | -10 | -9 | 2 | -1 | -2 | -3 | |
Net Cash Flow | -3 | -1 | 0 | -1 | -0 | 0 | -1 | -0 | -1 | -0 | 2 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 134 | 132 | 121 | 130 | 85 | 81 | 78 | 60 | 111 | 84 | 62 | 59 |
Inventory Days | 3 | 3 | 4 | 4 | 5 | 4 | 3 | 3 | 7 | 6 | 5 | 4 |
Days Payable | 47 | 27 | 39 | 43 | 44 | 36 | 101 | 228 | 390 | 155 | 109 | 145 |
Cash Conversion Cycle | 90 | 108 | 86 | 91 | 45 | 48 | -20 | -165 | -272 | -65 | -42 | -82 |
Working Capital Days | 108 | 114 | 112 | 131 | 67 | 74 | 37 | 25 | 34 | 68 | 75 | 61 |
ROCE % | 2% | -4% | -6% | -4% | -3% | -10% | 17% | 17% | 11% | 9% | 7% | 8% |
Documents
Announcements
- Closure of Trading Window 2d
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
4 Dec - Intimation of loss and issuance of duplicate share certificate.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
4 Dec - Intimation of loss and issue of duplicate share certificate.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Newspaper Publication for un-audited financial results for the quarter and half year ended 30th September, 2024.
- Approved The Un-Audited Financial Results For The Quarter And Half Year Ended 30.09.2024 14 Nov
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company provides multi modal logistics services (road, rail, river, custom, storage and warehousing) and Odd Dimensional Cargo services through a network of 20 branches in 20 locations including warehouses across country. Company also owns a petrol pump for which it has outsourced operations on commission basis