Coastal Roadways Ltd
₹ 37.2
-4.95%
04 Oct
- close price
About
Established in 1968, Coastal Roadways Limited is engaged in the business of road transportation of goods and logistics services
Key Points
- Market Cap ₹ 15.4 Cr.
- Current Price ₹ 37.2
- High / Low ₹ 55.4 / 22.0
- Stock P/E 14.4
- Book Value ₹ 49.7
- Dividend Yield 0.00 %
- ROCE 6.03 %
- ROE 5.70 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.75 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -6.04% over past five years.
- Company has a low return on equity of 5.01% over last 3 years.
- Earnings include an other income of Rs.0.92 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 82.85 | 58.71 | 61.84 | 58.11 | 56.29 | 54.62 | 52.14 | 42.22 | 32.41 | 40.33 | 38.95 | 38.19 | 38.53 | |
| 79.42 | 59.99 | 58.63 | 55.06 | 54.47 | 51.69 | 51.03 | 40.51 | 31.01 | 38.06 | 37.11 | 36.12 | 36.30 | |
| Operating Profit | 3.43 | -1.28 | 3.21 | 3.05 | 1.82 | 2.93 | 1.11 | 1.71 | 1.40 | 2.27 | 1.84 | 2.07 | 2.23 |
| OPM % | 4.14% | -2.18% | 5.19% | 5.25% | 3.23% | 5.36% | 2.13% | 4.05% | 4.32% | 5.63% | 4.72% | 5.42% | 5.79% |
| 0.16 | 2.05 | 0.16 | 0.77 | 0.96 | 0.18 | 0.15 | 1.17 | 1.62 | 0.90 | 4.50 | 1.76 | 0.92 | |
| Interest | 0.70 | 0.80 | 0.49 | 0.41 | 0.45 | 0.60 | 0.61 | 0.48 | 0.24 | 0.10 | 0.11 | 0.12 | 0.11 |
| Depreciation | 2.67 | 2.58 | 2.34 | 2.42 | 2.03 | 2.21 | 2.33 | 2.17 | 1.95 | 1.62 | 1.17 | 1.26 | 1.29 |
| Profit before tax | 0.22 | -2.61 | 0.54 | 0.99 | 0.30 | 0.30 | -1.68 | 0.23 | 0.83 | 1.45 | 5.06 | 2.45 | 1.75 |
| Tax % | 22.73% | -19.54% | 31.48% | 19.19% | 23.33% | 26.67% | -33.33% | -69.57% | 34.94% | 13.79% | 2.37% | 7.76% | |
| 0.17 | -2.10 | 0.37 | 0.81 | 0.23 | 0.23 | -1.12 | 0.40 | 0.55 | 1.25 | 4.95 | 2.26 | 1.52 | |
| EPS in Rs | 0.41 | -5.06 | 0.89 | 1.95 | 0.55 | 0.55 | -2.70 | 0.96 | 1.33 | 3.01 | 11.94 | 5.45 | 3.67 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -6% |
| 3 Years: | 6% |
| TTM: | -1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 25% |
| 3 Years: | 55% |
| TTM: | 60% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 7% |
| 3 Years: | 34% |
| 1 Year: | 77% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 2% |
| 3 Years: | 5% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 |
| Reserves | 10.68 | 8.57 | 8.72 | 9.53 | 7.97 | 8.19 | 7.06 | 7.45 | 8.01 | 9.26 | 14.19 | 16.44 |
| 7.33 | 6.48 | 4.13 | 5.10 | 5.81 | 5.54 | 6.18 | 3.50 | 0.80 | 0.80 | 0.52 | 0.34 | |
| 17.59 | 15.86 | 12.61 | 13.12 | 14.42 | 9.64 | 12.89 | 11.25 | 6.80 | 2.30 | 3.08 | 2.33 | |
| Total Liabilities | 39.75 | 35.06 | 29.61 | 31.90 | 32.35 | 27.52 | 30.28 | 26.35 | 19.76 | 16.51 | 21.94 | 23.26 |
| 21.24 | 18.34 | 16.64 | 16.46 | 16.57 | 17.42 | 16.68 | 14.86 | 11.44 | 9.38 | 8.56 | 8.92 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.96 | 0.00 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.76 | 4.29 |
| 18.50 | 16.71 | 12.96 | 15.43 | 14.81 | 10.09 | 12.81 | 11.48 | 8.31 | 7.12 | 12.62 | 10.05 | |
| Total Assets | 39.75 | 35.06 | 29.61 | 31.90 | 32.35 | 27.52 | 30.28 | 26.35 | 19.76 | 16.51 | 21.94 | 23.26 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.77 | 5.74 | 3.20 | 0.21 | 5.15 | 1.68 | 2.60 | 0.71 | 2.41 | 1.19 | -0.02 | |
| 0.00 | 2.34 | -0.73 | -1.50 | -2.45 | -2.32 | -2.36 | 1.52 | 2.84 | 1.15 | 4.57 | -2.97 | |
| 0.00 | -1.70 | -4.90 | 0.97 | 1.43 | -5.08 | 0.28 | -2.11 | -5.20 | -3.50 | -0.27 | -0.19 | |
| Net Cash Flow | 0.00 | -0.13 | 0.11 | 2.67 | -0.81 | -2.24 | -0.40 | 2.01 | -1.64 | 0.07 | 5.49 | -3.17 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58.15 | 69.32 | 46.75 | 47.49 | 50.12 | 41.97 | 60.34 | 57.14 | 66.33 | 46.79 | 55.29 | 60.50 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 58.15 | 69.32 | 46.75 | 47.49 | 50.12 | 41.97 | 60.34 | 57.14 | 66.33 | 46.79 | 55.29 | 60.50 |
| Working Capital Days | 66.83 | 91.58 | 63.75 | 63.38 | 56.41 | 41.50 | 36.19 | 33.54 | 61.83 | 47.97 | 42.17 | 53.90 |
| ROCE % | 4.09% | -18.18% | 5.41% | 4.47% | -0.22% | 5.03% | -6.07% | -2.09% | -2.99% | 5.74% | 4.72% | 6.03% |
Documents
Announcements
- Closure of Trading Window 25 Sep
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 9 Aug
- Shareholder Meeting / Postal Ballot-Outcome of AGM 9 Aug
-
Announcement under Regulation 30 (LODR)-Meeting Updates
9 Aug - Summary of 56th Annual General Meeting proceedings.
- Results - Financial Results For The Quarter Ended 30Th June, 2024 9 Aug
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
a) Total Logistics Solutions: Company designs and executes a logistics model for its customers after doing a SRS (System Requirement Study) and Workflow Assessment.
b) Full Truck Load: Company has a huge fleet of 6 wheeler and 10 wheeler vehicles to deliver cargo anywhere in India.
c) Part Loads: Company transfers small packages through their own courier type facilities
d) Containerized Vehicles: Company ensures that containers are completely Watertight and Airtight thus providing protection against air, water and fire with a Special Locking System which provides safety against transit hazards.
e) Over-Dimensional Cargo: Company carries odd shaped and over-dimensional objects across the country and can construct temporary roads and culverts, if required, even in the most remote areas.
f) C & F Facility: Company offers clients Carrying and Forwarding services to all important destinations.
g) Warehousing: Company has modern warehouses at strategically located business hubs across India.
h) Multimodal Transportation: Company carries consignments in containers, switching from Road to Train to Ship to reduce clients transit time and cost.
i) End to End Solution: Company offers Procurement, Primary Movement, Depot Management and Secondary Distribution to its select clients.