Advance Lifestyles Ltd

Advance Lifestyles Ltd

₹ 32.9 4.94%
24 Dec - close price
About

Incorporated in 1988, Advance Lifestyles Limited (previously known as The Ahmedabad Advanced Mills Ltd.) is in the business of Textile Mills, Trading of Cloth and Property Construction.

Key Points

Business Profile:[1]
The company deals in all types of fabrics like
a) cotton, wool, jute, hemp silk, nylon and allied materials of all kinds.
b) fibrous substances like textile, felted, netted or looped and of waste materials and cotton, etc.
c) spinning, weaving, pressing, ginning and processing or manufacturing mills, dyeing, printing and bleaching factories.

Apart from apparels, the company also deals in real estate of all kinds.

  • Market Cap 20.5 Cr.
  • Current Price 32.9
  • High / Low 71.4 / 30.0
  • Stock P/E
  • Book Value 48.1
  • Dividend Yield 0.00 %
  • ROCE 6.38 %
  • ROE -1.65 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.68 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.44% over last 3 years.
  • Promoters have pledged 100% of their holding.
  • Earnings include an other income of Rs.6.79 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014
0.07 62.24 0.00 0.00 0.00
-0.06 61.13 -1.19 0.18 0.13
Operating Profit 0.13 1.11 1.19 -0.18 -0.13
OPM % 185.71% 1.78%
0.33 0.07 0.00 0.00 0.00
Interest 1.03 1.17 1.29 0.23 -0.34
Depreciation 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.58 0.00 -0.11 -0.42 0.20
Tax % 0.00% 0.00% 0.00% 0.00%
-0.57 0.00 -0.10 -0.42 0.21
EPS in Rs -0.92 0.00 -0.16 -0.68 0.34
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
3.32 2.77 1.12 0.51 0.00
17.48 2.63 -8.60 -2.06 0.46
Operating Profit -14.16 0.14 9.72 2.57 -0.46
OPM % -426.51% 5.05% 867.86% 503.92%
17.78 0.62 0.92 7.55 6.79
Interest 0.00 0.81 10.99 9.80 6.68
Depreciation 0.01 0.01 0.02 0.02 0.02
Profit before tax 3.61 -0.06 -0.37 0.30 -0.37
Tax % 0.00% 0.00% 0.00% 20.00% -18.92%
3.61 -0.06 -0.37 0.24 -0.30
EPS in Rs 5.82 -0.10 -0.60 0.39 -0.48
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -225%
Stock Price CAGR
10 Years: 20%
5 Years: 11%
3 Years: 16%
1 Year: -25%
Return on Equity
10 Years: %
5 Years: %
3 Years: -1%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
Equity Capital 3.11 3.11 3.11 3.11 3.11
Reserves 2.87 2.80 2.43 3.42 26.71
4.00 13.31 129.35 78.31 83.20
7.42 5.96 26.56 5.75 5.19
Total Liabilities 17.40 25.18 161.45 90.59 118.21
0.18 0.22 0.21 0.92 8.84
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
17.22 24.96 161.24 89.67 109.37
Total Assets 17.40 25.18 161.45 90.59 118.21

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
-7.15 -9.22 -106.48 53.68 9.65
9.02 0.55 0.88 6.83 22.44
-2.23 8.43 105.52 -60.10 -1.79
Net Cash Flow -0.36 -0.24 -0.08 0.41 30.30

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
Debtor Days 1.10 0.00 348.71 0.00
Inventory Days 16.59 390.47
Days Payable 7.11 14.15
Cash Conversion Cycle 10.58 376.32 348.71 0.00
Working Capital Days 1,037.83 1,498.21 47,130.62 44,895.00
ROCE % 5.14% 13.78% 9.19% 6.38%

Shareholding Pattern

Numbers in percentages

14 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
75.00% 74.68% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.01% 0.01% 0.01% 1.28% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00%
24.99% 25.31% 24.99% 23.72% 24.98% 24.99% 25.00% 24.99% 25.00% 25.00% 25.00% 25.00%
No. of Shareholders 6,8446,9276,9176,9176,9136,9466,9387,1537,4077,3967,4137,368

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents