Prime Urban Development India Ltd
Incorporated in 1936, Prime Urban Development India Ltd is in the business of Realty and textile[1]
- Market Cap ₹ 25.0 Cr.
- Current Price ₹ 9.38
- High / Low ₹ 14.0 / 7.00
- Stock P/E
- Book Value ₹ -0.69
- Dividend Yield 0.00 %
- ROCE -14.5 %
- ROE %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -52.3% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
24.39 | 65.43 | 50.77 | 69.74 | 52.66 | 95.18 | 151.85 | 53.42 | 7.55 | 2.24 | 3.50 | 3.75 | |
24.33 | 61.81 | 44.21 | 44.36 | 40.24 | 91.14 | 151.68 | 59.24 | 9.84 | 4.60 | 4.77 | 5.93 | |
Operating Profit | 0.06 | 3.62 | 6.56 | 25.38 | 12.42 | 4.04 | 0.17 | -5.82 | -2.29 | -2.36 | -1.27 | -2.18 |
OPM % | 0.25% | 5.53% | 12.92% | 36.39% | 23.59% | 4.24% | 0.11% | -10.89% | -30.33% | -105.36% | -36.29% | -58.13% |
0.09 | -0.44 | 0.18 | -4.58 | 1.22 | -8.18 | 1.60 | 1.07 | 2.71 | -1.21 | 1.22 | 1.00 | |
Interest | 1.69 | 3.29 | 4.03 | 2.25 | 0.74 | 4.87 | 3.94 | 2.50 | 1.59 | 1.06 | 0.84 | 0.72 |
Depreciation | 0.21 | 0.19 | 0.21 | 0.28 | 0.32 | 0.32 | 0.35 | 0.37 | 0.29 | 0.24 | 0.21 | 0.21 |
Profit before tax | -1.75 | -0.30 | 2.50 | 18.27 | 12.58 | -9.33 | -2.52 | -7.62 | -1.46 | -4.87 | -1.10 | -2.11 |
Tax % | 0.00% | 130.00% | 20.40% | 20.42% | 22.42% | 12.22% | 10.32% | -0.39% | 1.37% | 0.00% | -53.64% | 0.00% |
-1.75 | -0.70 | 1.98 | 14.54 | 9.75 | -10.48 | -2.78 | -7.60 | -1.48 | -4.87 | -0.51 | -2.11 | |
EPS in Rs | -0.77 | -0.31 | 0.74 | 5.46 | 3.66 | -3.93 | -1.04 | -2.85 | -0.56 | -1.83 | -0.19 | -0.79 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 7.33% | 10.93% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -25% |
5 Years: | -52% |
3 Years: | -21% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | -15% |
TTM: | -314% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 16% |
3 Years: | 2% |
1 Year: | -16% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.55 | 4.55 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 |
Reserves | 154.71 | 154.01 | 146.01 | 43.01 | 26.59 | 11.81 | 9.13 | 1.81 | 0.34 | -4.52 | -5.03 | -7.16 |
20.43 | 27.15 | 25.29 | 7.68 | 10.69 | 38.09 | 32.40 | 21.01 | 17.25 | 16.92 | 14.26 | 6.49 | |
18.60 | 16.32 | 19.67 | 18.40 | 17.00 | 58.28 | 58.68 | 55.64 | 54.94 | 51.42 | 52.23 | 58.20 | |
Total Liabilities | 198.29 | 202.03 | 196.30 | 74.42 | 59.61 | 113.51 | 105.54 | 83.79 | 77.86 | 69.15 | 66.79 | 62.86 |
157.80 | 157.65 | 146.49 | 31.70 | 8.89 | 7.12 | 7.33 | 6.37 | 4.87 | 4.32 | 4.06 | 3.82 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 7.30 | 7.93 | 7.37 | 7.31 | 19.25 | 57.96 | 52.14 | 48.29 | 49.13 | 43.86 | 44.68 | 42.28 |
33.19 | 36.45 | 42.44 | 35.41 | 31.01 | 48.43 | 46.07 | 29.13 | 23.86 | 20.97 | 18.05 | 16.76 | |
Total Assets | 198.29 | 202.03 | 196.30 | 74.42 | 59.61 | 113.51 | 105.54 | 83.79 | 77.86 | 69.15 | 66.79 | 62.86 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.81 | 5.33 | 0.63 | 3.25 | 5.12 | 17.89 | 1.62 | 7.04 | 4.07 | -6.83 | 2.67 | 0.33 | |
-0.40 | -0.74 | 0.32 | -1.46 | -3.18 | -37.99 | 5.67 | 5.18 | 1.34 | 6.55 | 0.34 | 1.73 | |
-1.48 | -2.38 | -2.86 | -1.70 | -1.96 | 21.73 | -8.80 | -12.63 | -5.01 | -0.14 | -2.86 | -2.25 | |
Net Cash Flow | -1.07 | 2.21 | -1.91 | 0.08 | -0.02 | 1.63 | -1.51 | -0.41 | 0.39 | -0.42 | 0.15 | -0.18 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 69.74 | 3.12 | 42.78 | 0.52 | 35.83 | 23.55 | 48.43 | 0.61 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 228.70 | 83.55 | 138.63 | 121.81 | 142.97 | 154.88 | 51.53 | 124.46 | 1,152.57 | 1,479.30 | 951.11 | 185.92 |
Days Payable | 55.32 | 13.81 | 31.04 | 22.60 | 33.73 | 206.46 | 123.18 | 307.79 | 4,164.91 | 6,348.89 | 6,326.08 | 3,525.72 |
Cash Conversion Cycle | 243.11 | 72.87 | 150.36 | 99.73 | 145.07 | -28.03 | -23.22 | -182.72 | -3,012.34 | -4,869.59 | -5,374.98 | -3,339.80 |
Working Capital Days | 377.27 | 163.06 | 244.44 | 142.25 | 177.93 | 0.84 | -2.62 | -93.40 | -881.80 | -2,599.00 | -2,055.47 | -1,995.33 |
ROCE % | 0.01% | 2.00% | 3.63% | 22.38% | 27.01% | 13.72% | 3.04% | -13.76% | 0.31% | -5.22% | -1.61% | -14.46% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Jul - Newspaper publication intimating notice of hearing fixed by Hon''ble NCLT, Chennai Bench in the matter of scheme of amalgamation between ATL Textile Processors Limited (Transferor …
- Closure of Trading Window 24 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 Jun - Newspaper advertisement regarding Transfer of dividend/shares to Investor Education and Protection Fund.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
1 Jun - Update on Scheme of Amalgamation - common NCLT order for Prime Urban Development India Limited (Transferee Company) and ATL Textile Processors Limited (Transferor Company 1), …
- Announcement under Regulation 30 (LODR)-Change in Directorate 29 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Services Offered:[1]
a) Real Estate:
Company builds luxury high-end residential communities, commercial spaces like malls, shopping and office complex, independent villa. It has completed 2 Reality Projects of Residential sector in Tamilnadu. 2 more projects are under progress under SPVs with residential cum commercial complex projects at Coimbtore (Prima Crest) and the land Development project at Kotagiri
b) Textiles:[2]
Company exports Cotton Yarn to Korea, Italy, Spain, Portugal, Japan, Malaysia, China, Taiwan, Bangladesh, Turkey, etc. It also entered in to Design, manufacturing and marketing of Fashion apparels and its Garment division has set its manufacturing facilities in Tirpur from where it exports to Italy, USA and UK our major customer included top Brand like Armani, Sara Lee, Super Rifle among others