Maxgrow India Ltd
Maxgrow India is in the business of trading. The Company is diversifying into different business activities with a view to optimize the utilization of the resources.
- Market Cap ₹ 2.60 Cr.
- Current Price ₹ 1.22
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 11.1
- Dividend Yield 0.00 %
- ROCE -0.61 %
- ROE -0.73 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.11 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -61.5% over past five years.
- Company has a low return on equity of -0.56% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.08 | 0.12 | 0.17 | 13.25 | 17.65 | 11.77 | 17.80 | 8.59 | 1.25 | 8.40 | 0.00 | 0.15 | 0.15 | |
0.07 | 0.19 | 0.40 | 12.36 | 17.17 | 11.68 | 17.33 | 8.87 | 2.76 | 8.51 | 0.21 | 0.26 | 0.20 | |
Operating Profit | 0.01 | -0.07 | -0.23 | 0.89 | 0.48 | 0.09 | 0.47 | -0.28 | -1.51 | -0.11 | -0.21 | -0.11 | -0.05 |
OPM % | 12.50% | -58.33% | -135.29% | 6.72% | 2.72% | 0.76% | 2.64% | -3.26% | -120.80% | -1.31% | -73.33% | -33.33% | |
0.77 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.02 | 0.24 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.01 | 0.01 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 |
Profit before tax | 0.77 | -0.08 | -0.33 | 0.83 | 0.41 | 0.02 | 0.40 | -0.30 | -1.30 | -0.11 | 0.01 | -0.12 | -0.05 |
Tax % | 0.00% | 462.50% | 9.09% | 22.89% | 73.17% | -50.00% | 17.50% | 0.00% | 0.00% | 0.00% | 100.00% | 0.00% | |
0.77 | 0.29 | -0.30 | 0.63 | 0.10 | 0.03 | 0.34 | -0.30 | -1.30 | -0.11 | 0.01 | -0.13 | -0.08 | |
EPS in Rs | 0.32 | 0.12 | -0.17 | 0.32 | 0.05 | 0.01 | 0.16 | -0.14 | -0.61 | -0.05 | 0.00 | -0.06 | -0.04 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | -62% |
3 Years: | -51% |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 24% |
TTM: | -300% |
Stock Price CAGR | |
---|---|
10 Years: | -23% |
5 Years: | -23% |
3 Years: | 0% |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -3% |
3 Years: | -1% |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12.01 | 12.01 | 8.91 | 9.86 | 10.66 | 10.66 | 10.66 | 10.66 | 10.66 | 10.66 | 10.66 | 18.16 | 18.16 |
Reserves | -12.54 | -12.25 | 1.04 | 1.62 | 2.56 | 2.53 | 2.80 | 2.50 | 1.20 | 1.10 | 1.10 | 5.47 | 5.45 |
0.73 | 0.94 | 0.70 | 0.54 | 0.77 | 0.54 | 0.54 | 0.59 | 0.73 | 0.63 | 3.80 | 0.01 | 0.01 | |
0.02 | 0.03 | 0.14 | 1.83 | 5.85 | 3.61 | 3.49 | 1.98 | 1.83 | 9.82 | 7.00 | 3.97 | 3.96 | |
Total Liabilities | 0.22 | 0.73 | 10.79 | 13.85 | 19.84 | 17.34 | 17.49 | 15.73 | 14.42 | 22.21 | 22.56 | 27.61 | 27.58 |
0.09 | 0.12 | 0.28 | 0.28 | 0.23 | 0.17 | 0.11 | 0.09 | 0.07 | 0.06 | 0.04 | 0.03 | 0.02 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.01 | 8.81 | 0.01 | 0.01 | 1.42 | 5.57 | 5.57 | 5.56 | 5.56 | 5.56 | 8.40 | 8.41 |
0.12 | 0.60 | 1.70 | 13.56 | 19.60 | 15.75 | 11.81 | 10.07 | 8.79 | 16.59 | 16.96 | 19.18 | 19.15 | |
Total Assets | 0.22 | 0.73 | 10.79 | 13.85 | 19.84 | 17.34 | 17.49 | 15.73 | 14.42 | 22.21 | 22.56 | 27.61 | 27.58 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.07 | -0.14 | -0.35 | 0.02 | -0.97 | -0.35 | 7.60 | -1.18 | -1.34 | -0.32 | -2.69 | -6.09 | |
0.00 | -0.04 | -7.08 | -1.56 | 0.00 | -1.39 | -4.16 | 0.01 | -0.15 | 0.32 | 0.24 | -2.84 | |
0.06 | 0.21 | 8.47 | 1.20 | 1.14 | 0.00 | 0.00 | 0.05 | 0.13 | -0.10 | 6.17 | 5.20 | |
Net Cash Flow | -0.01 | 0.03 | 1.04 | -0.34 | 0.17 | -1.74 | 3.44 | -1.11 | -1.35 | -0.09 | 3.72 | -3.72 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 212.92 | 236.18 | 49.86 | 136.49 | 174.28 | 54.13 | 40.37 | 0.00 | 382.38 | 0.00 | |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 212.92 | 236.18 | 49.86 | 136.49 | 174.28 | 54.13 | 40.37 | 0.00 | 382.38 | 0.00 | |
Working Capital Days | 410.62 | 273.75 | 42.94 | 19.83 | 21.09 | 66.67 | -17.02 | 28.89 | 557.72 | 92.55 | -9,563.00 | |
ROCE % | -17.78% | -5.29% | 7.32% | 3.15% | 0.14% | 2.88% | -2.16% | -9.87% | -0.88% | 0.07% | -0.61% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s 20 May
- Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) 10 May
- Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) 2 Feb
- Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) 17 Jan
-
Corporate Insolvency Resolution Process (CIRP)-Approval of Resolution plan by Tribunal
17 Jan - Regarding order of NCLT, Mumbai on approval of Resolution Plan.
Annual reports
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse