United Textiles Ltd

United Textiles Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

United Textiles Ltd

₹ 17.2 -4.97%
23 Dec - close price
unitedtextileslimited.com BSE: 521188
About

Incorporated in 1993, United Textiles Ltd is in the business of manufacturing cotton yarn[1]

Key Points

Business Overview:[1]
Company is in the business of Textile manufacturing. It manufactures and sells Cotton Yarn and Scrap. Main Raw Material of company is cotton

Website BSE
  • Market Cap ₹ 5.16 Cr.
  • Current Price ₹ 17.2
  • High / Low ₹ 22.0 / 14.7
  • Stock P/E
  • Book Value ₹ 35.0
  • Dividend Yield 0.00 %
  • ROCE 3.72 %
  • ROE 0.38 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.49 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 34.6%
  • Company has a low return on equity of 0.22% over last 3 years.
  • Company might be capitalizing the interest cost
  • Working capital days have increased from 114 days to 177 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
5.31 5.95 4.44 5.23 4.22 3.58 3.51 2.87 3.18 4.44 2.84 3.00 1.90
5.05 5.69 4.18 4.88 3.72 3.18 3.26 2.45 2.63 3.96 2.42 2.46 1.41
Operating Profit 0.26 0.26 0.26 0.35 0.50 0.40 0.25 0.42 0.55 0.48 0.42 0.54 0.49
OPM % 4.90% 4.37% 5.86% 6.69% 11.85% 11.17% 7.12% 14.63% 17.30% 10.81% 14.79% 18.00% 25.79%
0.01 0.02 0.03 0.02 0.00 0.09 -0.05 0.01 0.01 0.01 0.02 0.00 0.00
Interest 0.09 0.09 0.07 0.11 0.18 0.17 -0.06 0.14 0.27 0.12 0.11 0.22 0.19
Depreciation 0.17 0.18 0.22 0.24 0.32 0.32 0.25 0.27 0.28 0.35 0.36 0.30 0.30
Profit before tax 0.01 0.01 0.00 0.02 0.00 0.00 0.01 0.02 0.01 0.02 -0.03 0.02 0.00
Tax % 0.00% 0.00% 0.00% 100.00% 50.00% 0.00% 50.00% -33.33% -50.00%
0.01 0.00 -0.01 0.02 0.00 0.00 0.01 0.02 0.01 0.00 -0.02 0.02 0.00
EPS in Rs 0.03 0.00 -0.03 0.07 0.00 0.00 0.03 0.07 0.03 0.00 -0.07 0.07 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
9.81 10.57 11.14 13.96 13.49 11.90 6.75 8.93 12.29 17.67 16.53 13.33 12.18
9.84 10.47 10.66 13.12 12.75 11.31 6.21 8.39 11.50 16.67 15.03 11.32 10.25
Operating Profit -0.03 0.10 0.48 0.84 0.74 0.59 0.54 0.54 0.79 1.00 1.50 2.01 1.93
OPM % -0.31% 0.95% 4.31% 6.02% 5.49% 4.96% 8.00% 6.05% 6.43% 5.66% 9.07% 15.08% 15.85%
0.31 0.31 0.25 0.01 0.03 0.03 0.02 0.03 0.06 0.07 0.06 -0.09 0.03
Interest 0.10 0.13 0.24 0.29 0.30 0.30 0.25 0.30 0.35 0.35 0.40 0.64 0.64
Depreciation 0.12 0.20 0.37 0.42 0.35 0.30 0.30 0.25 0.47 0.68 1.12 1.26 1.31
Profit before tax 0.06 0.08 0.12 0.14 0.12 0.02 0.01 0.02 0.03 0.04 0.04 0.02 0.01
Tax % 16.67% 25.00% 16.67% 21.43% 16.67% 50.00% 200.00% 0.00% 266.67% 50.00% 25.00% 100.00%
0.05 0.07 0.09 0.11 0.09 0.02 -0.01 0.01 -0.05 0.02 0.03 0.01 0.00
EPS in Rs 0.17 0.23 0.30 0.37 0.30 0.07 -0.03 0.03 -0.17 0.07 0.10 0.03 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: 15%
3 Years: 3%
TTM: -7%
Compounded Profit Growth
10 Years: 9%
5 Years: 43%
3 Years: 41%
TTM: -100%
Stock Price CAGR
10 Years: 17%
5 Years: 18%
3 Years: 14%
1 Year: -3%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves -0.61 -0.54 -0.50 -0.39 7.36 7.39 7.39 7.44 7.39 7.41 7.46 7.47 7.50
0.62 1.63 2.50 2.58 3.22 2.97 2.69 4.02 5.15 7.01 10.59 10.96 10.63
0.44 0.51 1.84 2.02 1.09 1.47 1.51 3.01 2.30 2.28 1.64 2.74 2.83
Total Liabilities 3.45 4.60 6.84 7.21 14.67 14.83 14.59 17.47 17.84 19.70 22.69 24.17 23.96
0.77 2.35 3.14 2.76 10.06 9.76 9.47 10.87 10.28 12.08 13.71 14.88 14.28
CWIP 0.07 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.31 0.01 0.00 0.21
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.61 2.22 3.70 4.45 4.61 5.07 5.12 6.60 7.56 5.31 8.97 9.29 9.47
Total Assets 3.45 4.60 6.84 7.21 14.67 14.83 14.59 17.47 17.84 19.70 22.69 24.17 23.96

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.36 0.81 0.72 0.04 -0.37 0.44 0.25 0.73 -1.10 3.50 -2.75 2.52
0.00 -1.66 -1.11 -0.04 0.03 0.05 0.05 -1.61 0.10 -4.98 -0.41 -2.30
-0.32 0.90 0.64 -0.20 0.31 -0.51 -0.30 0.91 0.99 1.52 3.19 -0.27
Net Cash Flow 0.04 0.05 0.26 -0.19 -0.04 -0.02 0.00 0.03 -0.01 0.04 0.02 -0.05

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 16.00 12.43 31.78 40.27 25.70 69.93 51.37 59.27 52.27 33.26 39.97 14.51
Inventory Days 88.98 66.01 89.87 85.70 116.12 97.96 298.26 245.31 136.46 48.27 106.46 218.48
Days Payable 7.72 8.20 60.48 56.55 26.41 43.49 91.46 133.91 78.69 55.12 47.11 96.10
Cash Conversion Cycle 97.26 70.24 61.17 69.41 115.42 124.40 258.18 170.66 110.03 26.41 99.32 136.90
Working Capital Days 76.65 50.07 38.33 47.32 78.74 92.32 175.74 122.21 148.20 54.12 110.63 176.61
ROCE % -0.32% 1.13% 3.08% 8.44% 4.37% 2.38% 1.97% 2.25% 2.53% 2.18% 2.18% 3.72%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
31.25% 31.26% 31.27% 31.27% 33.25% 33.25% 33.25% 33.67% 34.58% 34.58% 34.58% 34.58%
68.75% 68.74% 68.73% 68.74% 66.75% 66.74% 66.75% 66.33% 65.43% 65.42% 65.43% 65.42%
No. of Shareholders 4,7435,2435,3365,4915,3855,2695,1875,0965,1125,1945,1695,107

Documents

Announcements

Annual reports