Samtex Fashions Ltd

Samtex Fashion Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Samtex Fashions Ltd

₹ 2.70 -3.23%
21 Feb - close price
samtexfashions.com BSE: 521206
About

Incorporated in 1993, Samtex Fashions Ltd is engaged in manufacturing of ready-made garments and trading activity of food grains.

Key Points

Business Overview:[1]
Samtex Fashions Ltd is set up in Noida Special Economic Zone, which is a free trade zone. Company has a technical collaboration with Samsung Inc., Korea. Company exports to stores in USA, Europe as well as domestic premium brands in fashion industry. Company opened an office in New York and is recognized by Government of India as an Export House.

Website BSE
  • Market Cap ₹ 20.1 Cr.
  • Current Price ₹ 2.70
  • High / Low ₹ 4.24 / 1.95
  • Stock P/E
  • Book Value ₹ -32.2
  • Dividend Yield 0.00 %
  • ROCE -1.46 %
  • ROE %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.10.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Readymade Garments/ Apparells Industry: Textiles - Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.09 0.12 0.10 0.08 0.10 0.09 0.12 0.07 0.14 0.12 0.12 0.08 0.12
Operating Profit -0.09 -0.12 -0.10 -0.08 -0.10 -0.09 -0.12 -0.07 -0.14 -0.12 -0.12 -0.08 -0.12
OPM %
0.08 0.01 0.00 0.00 0.01 0.02 0.00 0.01 0.00 0.02 0.00 0.01 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 1.72 1.33 1.62 1.63 1.62 0.36 1.31 1.31 0.65 1.09 0.00 0.00 0.00
Profit before tax -1.73 -1.44 -1.72 -1.71 -1.71 -0.43 -1.43 -1.37 -0.79 -1.19 -0.12 -0.07 -0.11
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.73 -1.44 -1.73 -1.70 -1.72 -0.43 -1.43 -1.37 -0.79 -1.19 -0.12 -0.07 -0.11
EPS in Rs -0.23 -0.19 -0.23 -0.23 -0.23 -0.06 -0.19 -0.18 -0.11 -0.16 -0.02 -0.01 -0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,220.24 1,937.19 1,868.03 1,719.39 1,281.74 118.01 3.02 0.00 0.00 0.00 0.00 -0.08 0.00
1,141.01 1,824.46 1,758.86 1,619.89 1,569.82 130.97 5.48 1.93 1.29 0.45 0.37 0.38 0.44
Operating Profit 79.23 112.73 109.17 99.50 -288.08 -12.96 -2.46 -1.93 -1.29 -0.45 -0.37 -0.46 -0.44
OPM % 6.49% 5.82% 5.84% 5.79% -22.48% -10.98% -81.46%
4.88 3.89 3.82 1.78 -24.00 -0.05 0.13 0.10 0.14 0.10 0.03 0.04 0.04
Interest 45.35 68.60 58.68 73.16 53.24 32.27 0.05 0.05 0.00 0.00 0.00 0.00 0.00
Depreciation 9.42 11.58 11.79 11.86 11.61 12.51 8.76 7.83 6.89 6.50 5.24 4.35 1.09
Profit before tax 29.34 36.44 42.52 16.26 -376.93 -57.79 -11.14 -9.71 -8.04 -6.85 -5.58 -4.77 -1.49
Tax % 34.05% 28.70% 27.82% 49.32% -2.38% -0.12% -0.54% -0.72% -0.25% 0.00% 0.00% 0.00%
19.35 25.98 30.68 8.24 -367.94 -57.72 -11.09 -9.64 -8.02 -6.85 -5.58 -4.77 -1.49
EPS in Rs 2.60 3.49 4.12 1.11 -49.39 -7.75 -1.49 -1.29 -1.08 -0.92 -0.75 -0.64 -0.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 9%
3 Years: 12%
TTM: 63%
Stock Price CAGR
10 Years: -14%
5 Years: 41%
3 Years: -11%
1 Year: -4%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 14.92 14.92 14.92 14.92 14.92 14.92 14.92 14.92 14.92 14.92 14.92 14.92 14.92
Reserves 124.71 150.67 175.80 182.56 -148.43 -206.16 -219.44 -229.43 -237.53 -244.30 -249.59 -254.27 -254.43
527.82 710.37 712.53 677.37 593.56 589.93 562.70 562.71 562.68 562.70 562.80 562.86 562.90
93.91 94.37 93.00 107.95 42.24 11.02 35.56 35.00 35.30 35.27 35.25 35.27 35.29
Total Liabilities 761.36 970.33 996.25 982.80 502.29 409.71 393.74 383.20 375.37 368.59 363.38 358.78 358.68
129.79 154.93 142.76 132.30 115.04 101.00 91.65 83.82 76.93 70.43 65.19 60.84 60.84
CWIP 2.52 2.67 1.10 0.87 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70 1.70
Investments 0.60 0.60 3.60 3.60 3.00 3.00 0.60 0.00 0.00 0.00 0.00 0.00 0.00
628.45 812.13 848.79 846.03 382.55 304.01 299.79 297.68 296.74 296.46 296.49 296.24 296.14
Total Assets 761.36 970.33 996.25 982.80 502.29 409.71 393.74 383.20 375.37 368.59 363.38 358.78 358.68

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-64.99 -71.03 45.46 109.22 165.39 3.05 0.73 -0.75 -0.06 -0.11 -0.11 -0.09
-34.59 -41.43 0.87 -11.26 13.08 7.65 0.46 0.01 0.10 0.00 0.02 0.03
100.89 112.23 -44.80 -100.48 -142.20 -48.37 -0.95 0.01 -0.02 0.01 0.10 0.07
Net Cash Flow 1.31 -0.23 1.53 -2.52 36.27 -37.67 0.25 -0.73 0.01 -0.09 0.01 0.00

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 30.24 20.60 22.59 14.10 65.72 244.84 781.97 0.00
Inventory Days 170.15 142.18 159.98 179.98 18.41 0.00 84.49 -1,140.62
Days Payable 22.86 15.07 14.53 21.08 9.89 2,876.06
Cash Conversion Cycle 177.53 147.71 168.04 173.00 74.24 244.84 -2,009.60 -1,140.62
Working Capital Days 154.36 130.49 143.48 152.32 75.62 143.36 -2,998.56 -143,353.75
ROCE % 12.85% 13.62% 11.26% 10.05% -44.63% -5.69% -2.86% -2.74% -2.34% -2.03% -1.69% -1.46%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
49.24% 49.25% 49.25% 49.25% 49.25% 49.25% 49.25% 49.25% 49.11% 49.11% 49.11% 49.11%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
50.69% 50.68% 50.69% 50.68% 50.68% 50.68% 50.69% 50.70% 50.82% 50.82% 50.81% 50.82%
No. of Shareholders 12,01512,81512,94413,14913,13813,01912,93812,97513,26413,45213,77814,547

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings