Cranex Ltd
Incorporated in 1973, Cranex Ltd manufactures and sells cranes & its parts and provides maintenance services[1]
- Market Cap ₹ 64.9 Cr.
- Current Price ₹ 108
- High / Low ₹ 127 / 35.6
- Stock P/E 41.4
- Book Value ₹ 18.0
- Dividend Yield 0.00 %
- ROCE 10.1 %
- ROE 14.9 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 6.01 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.93% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 159 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|
22.76 | 25.94 | 31.12 | 35.53 | 35.66 | 40.14 | 41.38 | 62.11 | 62.08 | |
21.79 | 25.08 | 29.66 | 33.97 | 33.82 | 38.02 | 39.18 | 59.21 | 58.62 | |
Operating Profit | 0.97 | 0.86 | 1.46 | 1.56 | 1.84 | 2.12 | 2.20 | 2.90 | 3.46 |
OPM % | 4.26% | 3.32% | 4.69% | 4.39% | 5.16% | 5.28% | 5.32% | 4.67% | 5.57% |
0.36 | 0.74 | 0.44 | 0.56 | 0.23 | 0.28 | 0.47 | 1.01 | 0.78 | |
Interest | 0.65 | 0.73 | 0.88 | 1.02 | 0.99 | 1.22 | 1.16 | 1.45 | 1.68 |
Depreciation | 0.05 | 0.14 | 0.22 | 0.23 | 0.24 | 0.29 | 0.31 | 0.31 | 0.32 |
Profit before tax | 0.63 | 0.73 | 0.80 | 0.87 | 0.84 | 0.89 | 1.20 | 2.15 | 2.24 |
Tax % | 20.63% | 24.66% | 21.25% | 18.39% | 14.29% | 16.85% | 53.33% | 30.23% | |
0.50 | 0.56 | 0.63 | 0.71 | 0.72 | 0.73 | 0.56 | 1.50 | 1.57 | |
EPS in Rs | 0.83 | 0.93 | 1.05 | 1.18 | 1.20 | 1.22 | 0.93 | 2.50 | 2.62 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 20% |
TTM: | 48% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 28% |
TTM: | 157% |
Stock Price CAGR | |
---|---|
10 Years: | 35% |
5 Years: | 67% |
3 Years: | 107% |
1 Year: | 163% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 10% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Reserves | -0.17 | 0.40 | 1.04 | 1.75 | 2.47 | 3.16 | 3.30 | 4.80 |
13.99 | 14.69 | 18.36 | 19.85 | 19.89 | 22.78 | 24.10 | 27.07 | |
16.02 | 12.98 | 12.79 | 14.20 | 21.20 | 14.01 | 18.90 | 17.37 | |
Total Liabilities | 35.84 | 34.07 | 38.19 | 41.80 | 49.56 | 45.95 | 52.30 | 55.24 |
2.67 | 2.92 | 4.10 | 4.49 | 5.46 | 6.05 | 5.79 | 6.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.94 | 1.92 |
33.17 | 31.15 | 34.09 | 37.31 | 44.10 | 39.90 | 44.57 | 47.32 | |
Total Assets | 35.84 | 34.07 | 38.19 | 41.80 | 49.56 | 45.95 | 52.30 | 55.24 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
1.42 | -0.01 | -1.77 | -1.00 | 2.84 | -0.94 | 0.69 | -1.12 | |
0.09 | -0.05 | -0.96 | -0.21 | -0.99 | -0.62 | -0.99 | -0.42 | |
-1.41 | 0.20 | 2.66 | 1.19 | -1.83 | 1.66 | 0.16 | 1.52 | |
Net Cash Flow | 0.09 | 0.14 | -0.07 | -0.01 | 0.01 | 0.10 | -0.13 | -0.02 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 328.76 | 208.11 | 195.17 | 209.77 | 203.69 | 144.49 | 185.50 | 158.96 |
Inventory Days | 129.01 | 154.69 | 135.63 | 136.23 | 236.04 | 180.55 | 228.57 | 95.23 |
Days Payable | 243.33 | 130.97 | 173.52 | 190.06 | 301.17 | 149.01 | 196.06 | 109.79 |
Cash Conversion Cycle | 214.44 | 231.83 | 157.27 | 155.95 | 138.56 | 176.03 | 218.01 | 144.40 |
Working Capital Days | 249.86 | 209.80 | 169.36 | 187.89 | 197.03 | 197.78 | 187.97 | 148.21 |
ROCE % | 7.14% | 7.23% | 7.13% | 6.50% | 7.00% | 7.22% | 10.10% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Director
7h - Ms. Shalini Rahul has tendered her resignation as Independent Director of the Company with effect from closure of business hours 31st August, 2024 due to …
- Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 13h
- Closure of Trading Window 2d
- Board Meeting Intimation for Raising Of Funds 2d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Aug - B) of SEBI (LODR) Regulations 2015, Please find attached herewith copies of Newspaper Publication of Unaudited Standalone and Consolidated Financial Results of the the Company …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company is a manufacturer of EOT Cranes and Gantry Cranes, and provides after sales service and reconditioning services