Fluidomat Ltd

₹ 766 0.88%

26 Nov 4:00 p.m.

fluidomat.com BSE: 522017

About

Incorporated in 1971, Fluidomat Ltd manufactures fixed speed and variable speed fluid couplings^[1]

Key Points

Business Overview:^[1]
Fludiomat is an ISO 9001:2015, ISO 14001:2015, OHSAS-ISO 45001:2018 certified company. It manufactures a range of fixed speed and variable speed fluid couplings for industrial and automotive drives upto 3500 KW

Website BSE

Market Cap ₹ 378 Cr.
Current Price ₹ 766
High / Low ₹ 780 / 406
Stock P/E 39.3
Book Value ₹ 99.9
Dividend Yield 0.72 %
ROCE 28.5 %
ROE 21.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 31.6%
Company's working capital requirements have reduced from 132 days to 90.3 days

Cons

Stock is trading at 7.67 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
	6.68	3.43	8.17	6.79	9.89	6.11	8.16	8.69	11.11	8.91	13.03	9.92	14.29
	5.84	3.39	6.16	5.79	8.25	5.10	6.86	7.05	8.88	6.99	9.15	7.83	9.84
Operating Profit	0.84	0.04	2.01	1.00	1.64	1.01	1.30	1.64	2.23	1.92	3.88	2.09	4.45
OPM %	12.57%	1.17%	24.60%	14.73%	16.58%	16.53%	15.93%	18.87%	20.07%	21.55%	29.78%	21.07%	31.14%
	0.65	0.31	0.38	0.33	0.34	0.56	0.47	0.47	0.41	0.35	0.39	0.36	0.16
Interest	0.00	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.17	0.16	0.16	0.16	0.16	0.16	0.16	0.18	0.17	0.20	0.20	0.20	0.14
Profit before tax	1.32	0.18	2.22	1.17	1.82	1.41	1.61	1.93	2.47	2.07	4.07	2.25	4.47
Tax %	27.27%	33.33%	26.13%	24.79%	26.37%	21.99%	24.84%	27.46%	27.94%	25.12%	25.06%	24.00%	26.40%
	0.97	0.13	1.64	0.88	1.34	1.09	1.20	1.40	1.78	1.55	3.05	1.71	3.30
EPS in Rs	1.97	0.26	3.33	1.79	2.72	2.21	2.44	2.84	3.61	3.15	6.19	3.47	6.70
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	26.77	25.49	27.81	32.69	45.41
	23.80	22.15	23.05	26.49	33.03
Operating Profit	2.97	3.34	4.76	6.20	12.38
OPM %	11.09%	13.10%	17.12%	18.97%	27.26%
	1.12	1.64	1.36	1.92	1.26
Interest	0.06	0.06	0.08	0.04	0.04
Depreciation	0.70	0.66	0.64	0.67	0.74
Profit before tax	3.33	4.26	5.40	7.41	12.86
Tax %	28.23%	25.12%	26.11%	26.18%	25.27%
	2.39	3.19	3.99	5.48	9.61
EPS in Rs	4.85	6.47	8.10	11.12	19.50
Dividend Payout %	41.26%	34.77%	40.16%	31.49%	23.09%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	21%
TTM:	39%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	44%
TTM:	84%

Stock Price CAGR
10 Years:	13%
5 Years:	56%
3 Years:	85%
1 Year:	90%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	16%
Last Year:	21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	4.93	4.93	4.93	4.93	4.93
Reserves	27.40	27.85	32.25	36.39	44.27
	0.00	0.84	0.00	0.00	0.00
	7.36	7.42	7.76	9.88	10.73
Total Liabilities	39.69	41.04	44.94	51.20	59.93
	7.11	6.88	6.61	8.39	7.26
CWIP	0.18	0.23	0.49	0.00	0.02
Investments	0.73	0.52	0.94	1.20	2.99
	31.67	33.41	36.90	41.61	49.66
Total Assets	39.69	41.04	44.94	51.20	59.93

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	3.30	3.32	2.45	6.03	5.08
	-2.28	-1.42	-1.28	-3.35	-2.91
	-1.04	-1.69	-0.84	-1.60	-1.72
Net Cash Flow	-0.02	0.21	0.33	1.09	0.45

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	138.80	117.99	117.07	119.58	109.72
Inventory Days	141.63	213.87	189.21	140.70	140.57
Days Payable	78.72	117.98	122.81	136.58	91.30
Cash Conversion Cycle	201.71	213.88	183.47	123.70	158.98
Working Capital Days	168.52	182.57	158.94	146.27	90.27
ROCE %		13.22%	15.31%	18.14%	28.52%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	53.46%	53.46%	53.46%	53.46%	53.47%	53.59%	53.59%	53.54%	53.46%	53.46%	53.46%	53.46%
	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%
	45.96%	45.96%	45.96%	45.97%	45.96%	45.83%	45.83%	45.88%	45.97%	45.97%	45.96%	45.96%
No. of Shareholders	5,401	5,584	5,500	5,565	5,214	5,122	5,734	5,826	6,245	6,523	7,095	7,429

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	53.27%	53.27%	53.27%	53.27%	53.46%	53.46%	53.59%	53.46%	53.46%
	0.53%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%
	1.05%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	45.15%	46.14%	46.15%	46.15%	45.96%	45.96%	45.83%	45.97%	45.96%
No. of Shareholders	7,353	7,089	6,156	5,628	5,072	5,584	5,122	6,523	7,429

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Fluidomat Ltd

Fluidomat Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports