EMA India Ltd
Incorporated in 1971, EMA India Ltd manufactures Machine Tools for Automotive and other industries[1]
- Market Cap ₹ 13.8 Cr.
- Current Price ₹ 137
- High / Low ₹ 137 / 19.2
- Stock P/E
- Book Value ₹ -13.7
- Dividend Yield 0.00 %
- ROCE -333 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.34 | 1.94 | 1.45 | 0.98 | 1.29 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
4.30 | 2.37 | 1.97 | 1.43 | 2.17 | 0.63 | 0.52 | 0.57 | 0.43 | 0.57 | 0.50 | 0.44 | 0.44 | |
Operating Profit | -0.96 | -0.43 | -0.52 | -0.45 | -0.88 | -0.56 | -0.51 | -0.57 | -0.43 | -0.57 | -0.50 | -0.44 | -0.44 |
OPM % | -28.74% | -22.16% | -35.86% | -45.92% | -68.22% | -800.00% | -5,100.00% | ||||||
0.21 | 0.16 | 0.15 | 0.17 | 0.17 | 0.13 | 0.35 | 0.13 | 0.12 | 0.23 | 0.00 | -0.02 | -0.02 | |
Interest | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.14 | 0.13 | 0.16 | 0.13 | 0.06 | 0.03 | 0.03 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 |
Profit before tax | -0.90 | -0.41 | -0.53 | -0.42 | -0.77 | -0.46 | -0.19 | -0.51 | -0.37 | -0.40 | -0.56 | -0.52 | -0.50 |
Tax % | -20.00% | -41.46% | -50.94% | -33.33% | 301.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
-0.71 | -0.23 | -0.26 | -0.28 | -3.08 | -0.46 | -0.20 | -0.51 | -0.37 | -0.40 | -0.56 | -0.52 | -0.53 | |
EPS in Rs | -7.06 | -2.29 | -2.59 | -2.79 | -30.65 | -4.58 | -1.99 | -5.07 | -3.68 | -3.98 | -5.57 | -5.17 | -5.26 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | -6% |
5 Years: | 1% |
3 Years: | -1% |
TTM: | 2% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 104% |
3 Years: | 101% |
1 Year: | 547% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
Reserves | 4.98 | 4.75 | 4.24 | 3.96 | 1.30 | 0.89 | 0.46 | -0.25 | -0.65 | -1.06 | -1.62 | -2.13 | -2.39 |
0.70 | 0.07 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.46 | 0.83 | 1.20 | 1.43 | |
0.40 | 0.48 | 0.34 | 0.44 | 0.37 | 0.17 | 0.24 | 0.24 | 0.30 | 0.25 | 0.33 | 0.40 | 0.43 | |
Total Liabilities | 7.09 | 6.31 | 5.68 | 5.41 | 2.68 | 2.07 | 1.71 | 1.00 | 0.86 | 0.66 | 0.55 | 0.48 | 0.48 |
1.43 | 1.27 | 0.70 | 0.54 | 0.32 | 0.24 | 0.68 | 0.55 | 0.47 | 0.41 | 0.35 | 0.26 | 0.23 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.51 | 1.14 | 1.07 | 0.92 | 1.43 | 1.55 | 0.73 | 0.20 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
4.15 | 3.90 | 3.91 | 3.95 | 0.93 | 0.28 | 0.30 | 0.25 | 0.25 | 0.25 | 0.20 | 0.22 | 0.25 | |
Total Assets | 7.09 | 6.31 | 5.68 | 5.41 | 2.68 | 2.07 | 1.71 | 1.00 | 0.86 | 0.66 | 0.55 | 0.48 | 0.48 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.24 | -0.95 | -0.33 | -0.33 | 0.01 | -0.55 | -0.43 | -0.63 | -0.37 | -0.34 | -0.44 | -0.37 | |
0.02 | 0.53 | 0.34 | 0.33 | 0.22 | 0.05 | 0.45 | 0.57 | 0.17 | 0.14 | 0.00 | 0.00 | |
-0.72 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.26 | 0.37 | 0.37 | |
Net Cash Flow | -0.94 | -0.42 | 0.01 | -0.01 | 0.23 | -0.50 | 0.02 | -0.06 | 0.00 | 0.07 | -0.07 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 20.76 | 24.46 | 22.66 | 22.35 | 0.00 | 0.00 | 0.00 | |||||
Inventory Days | 278.85 | 606.75 | 610.23 | 1,392.41 | 61.47 | 1,703.33 | 202.78 | |||||
Days Payable | 6.80 | 47.40 | 17.11 | 67.59 | 11.53 | 0.00 | 0.00 | |||||
Cash Conversion Cycle | 292.81 | 583.81 | 615.78 | 1,347.16 | 49.95 | 1,703.33 | 0.00 | |||||
Working Capital Days | 136.60 | 216.37 | 259.28 | 312.86 | -2.83 | 156.43 | -1,095.00 | |||||
ROCE % | -13.50% | -8.15% | -11.64% | -10.86% | -25.00% | -25.65% | -30.86% | -56.50% | -74.24% | -129.90% | -177.78% | -333.33% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 Nov
-
NON-APPLICABILITY OF REGULATION 23(9) OF THE SEBI
(LODR) REGULATIONS, 2015
14 Nov - Non-applicability of SEBI regulations for EMA India.
-
Financial Results For The Quarter Ended 30Th September, 2024
14 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. 14Th November, 2024
14 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Considering And Approving The Un-Audited Financial Results For The Quarter Ended 30Th September, 2024
6 Nov - Board meeting to approve Q2 financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
a) Medium Frequency and High Frequency Equipment:
Power ratings from 1 Kw to 1130 Kw and frequencies ranging from 500 Hz to 450 KHz for
b) Custom- built Machines:
These are manufactured for applications like Induction Hardening, Partial Heating, Annealing, Tempering, Softening, Brazing, Heating for Shrink Fitting and Billet Heating
c) Generators:
Solid State Generators with Thyristors, IGBT Transistorized Convertors, etc.
d) Export:
Company exports Induction Heating and Hardening Equipment and Accessories along with Honing Machines and Honing Stones.