Miven Machine Tools Ltd

Miven Machine Tools Ltd

₹ 98.0 -2.00%
30 Aug - close price
About

Incorporated in 1985, Miven Machine Tools Ltd manufactures and sells CNC Machines and other related parts

Key Points

Company Overview:[1]
Company started as a joint venture between Mysore Kirloskar Ltd and Warner & Swasey USA. Later it was brought by Giddings & Lewis Inc, USA which was then acquired by NASPL. Presently, NASPL has majority of shareholding
of company (75%)

  • Market Cap 29.4 Cr.
  • Current Price 98.0
  • High / Low 126 / 15.0
  • Stock P/E
  • Book Value -16.9
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Debtor days have improved from 29.7 to 17.7 days.

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.767 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.76 0.12 0.49 1.08 0.10 0.17 0.13 0.63 0.08 0.54 0.60 0.22 0.00
0.84 0.11 0.70 1.68 0.32 0.15 0.25 1.04 0.22 0.90 1.21 0.66 0.16
Operating Profit -0.08 0.01 -0.21 -0.60 -0.22 0.02 -0.12 -0.41 -0.14 -0.36 -0.61 -0.44 -0.16
OPM % -10.53% 8.33% -42.86% -55.56% -220.00% 11.76% -92.31% -65.08% -175.00% -66.67% -101.67% -200.00%
0.00 0.01 0.00 0.05 0.02 0.02 -0.02 8.51 0.00 0.01 0.08 1.26 0.00
Interest 0.15 0.12 0.12 0.12 0.13 0.11 0.05 0.06 0.03 0.03 0.00 0.00 0.00
Depreciation 0.02 0.02 0.02 0.02 0.02 0.02 0.02 -0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.25 -0.12 -0.35 -0.69 -0.35 -0.09 -0.21 8.05 -0.17 -0.38 -0.53 0.82 -0.16
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.25 -0.12 -0.35 -0.69 -0.35 -0.09 -0.21 8.05 -0.18 -0.38 -0.54 0.82 -0.16
EPS in Rs -0.83 -0.40 -1.17 -2.30 -1.17 -0.30 -0.70 26.80 -0.60 -1.27 -1.80 2.73 -0.53
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
6.76 6.61 6.47 3.73 2.80 1.99 4.84 5.78 0.51 2.49 1.02 1.44 1.36
6.87 6.81 7.51 4.71 4.27 3.55 5.71 7.49 1.31 3.38 1.76 3.00 2.93
Operating Profit -0.11 -0.20 -1.04 -0.98 -1.47 -1.56 -0.87 -1.71 -0.80 -0.89 -0.74 -1.56 -1.57
OPM % -1.63% -3.03% -16.07% -26.27% -52.50% -78.39% -17.98% -29.58% -156.86% -35.74% -72.55% -108.33% -115.44%
0.02 0.12 0.01 0.14 0.61 1.62 2.63 8.72 0.09 0.03 8.53 1.35 1.35
Interest 1.03 1.43 1.23 1.53 1.90 1.84 1.41 1.20 0.53 0.55 0.36 0.06 0.03
Depreciation 0.12 0.12 0.21 0.17 0.16 0.15 0.11 0.10 0.09 0.08 0.05 0.01 0.00
Profit before tax -1.24 -1.63 -2.47 -2.54 -2.92 -1.93 0.24 5.71 -1.33 -1.49 7.38 -0.28 -0.25
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.24 -1.63 -2.47 -2.55 -2.92 -1.93 0.23 5.71 -1.33 -1.49 7.38 -0.28 -0.26
EPS in Rs -4.13 -5.43 -8.22 -8.49 -9.72 -6.43 0.77 19.01 -4.43 -4.96 24.57 -0.93 -0.87
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -14%
5 Years: -22%
3 Years: 41%
TTM: 35%
Compounded Profit Growth
10 Years: 1%
5 Years: 6%
3 Years: -4%
TTM: -2840%
Stock Price CAGR
10 Years: %
5 Years: 75%
3 Years: 166%
1 Year: 564%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves -8.36 -9.99 -12.53 -15.08 -17.05 -18.76 -18.12 -12.25 -13.55 -15.04 -7.63 -7.91
10.51 9.00 9.23 13.27 12.69 13.35 12.54 5.90 5.96 6.42 2.24 0.02
6.22 8.86 8.90 6.65 7.74 9.54 8.97 7.31 8.05 8.16 4.47 5.00
Total Liabilities 11.37 10.87 8.60 7.84 6.38 7.13 6.39 3.96 3.46 2.54 2.08 0.11
1.34 1.15 1.18 1.01 0.83 0.69 0.53 0.26 0.17 0.07 0.02 0.00
CWIP 0.00 0.21 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
10.02 9.50 7.41 6.82 5.53 6.42 5.85 3.69 3.28 2.46 2.05 0.10
Total Assets 11.37 10.87 8.60 7.84 6.38 7.13 6.39 3.96 3.46 2.54 2.08 0.11

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-3.94 2.87 0.87 -2.73 1.68 -0.43 -0.74 -0.18 -0.01 -0.06 4.14 -0.19
-0.02 -0.15 0.02 -0.07 0.09 1.18 2.59 8.10 0.59 0.47 -0.02 0.21
3.89 -2.77 -0.83 2.74 -1.54 -0.99 -1.82 -7.71 -0.48 -0.08 -4.54 -0.03
Net Cash Flow -0.07 -0.05 0.06 -0.06 0.23 -0.23 0.03 0.21 0.10 0.33 -0.42 -0.01

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 98.81 58.53 47.39 34.25 39.11 16.51 25.64 19.58 121.67 57.17 14.31 17.74
Inventory Days 627.31 775.22 369.86 673.64 560.26 1,038.40 492.70 125.74 251.21 555.99 0.00
Days Payable 245.51 531.89 308.10 450.88 427.53 765.13 344.78 161.77 459.47 598.43
Cash Conversion Cycle 480.61 301.87 109.15 257.01 171.83 289.77 173.56 -16.45 121.67 -151.10 -28.13 17.74
Working Capital Days 127.43 -64.05 -135.39 -14.68 -336.32 -561.26 -233.03 -293.64 -3,793.14 -905.90 -984.07 -679.31
ROCE % -6.18% -5.59% -145.03% -226.97%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
25.00% 25.00% 25.00% 25.00% 24.99% 25.00% 24.99% 25.00% 25.00% 25.01% 25.00% 25.00%
No. of Shareholders 2,1492,1702,1772,1792,1692,2612,2602,2632,3602,3072,3792,391

Documents