Indage Vintners Ltd
Indage Vintners Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, the company is engaged in pioneer of authentic wines in India produce a rich variety of exquisite red, white & sparkling wines.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE -4.03 %
- ROE -51.8 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -15.5% over last 3 years.
- Company has high debtors of 2,985 days.
- Working capital days have increased from 4,351 days to 10,946 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Alcoholic Beverages Industry: Breweries & Distilleries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | |
|---|---|---|---|---|---|
| 55 | 101 | 142 | 120 | 9 | |
| 36 | 68 | 80 | 149 | 44 | |
| Operating Profit | 19 | 34 | 62 | -29 | -34 |
| OPM % | 34% | 33% | 44% | -24% | -370% |
| 3 | 4 | 14 | 9 | -136 | |
| Interest | 6 | 7 | 21 | 40 | 50 |
| Depreciation | 1 | 2 | 5 | 5 | 3 |
| Profit before tax | 15 | 28 | 50 | -65 | -223 |
| Tax % | 30% | 16% | 21% | 7% | 0% |
| 11 | 23 | 40 | -61 | -223 | |
| EPS in Rs | 19.22 | 27.36 | -39.76 | -120.90 | |
| Dividend Payout % | 17% | 11% | 8% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -55% |
| TTM: | -92% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -16% |
| Last Year: | -52% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | |
|---|---|---|---|---|---|
| Equity Capital | 10 | 12 | 15 | 15 | 18 |
| Reserves | 78 | 139 | 255 | 221 | 22 |
| 46 | 59 | 191 | 402 | 392 | |
| 23 | 116 | 90 | 46 | 97 | |
| Total Liabilities | 157 | 326 | 551 | 684 | 530 |
| 40 | 107 | 124 | 77 | 79 | |
| CWIP | 3 | 6 | 4 | 4 | 2 |
| Investments | 7 | 1 | 69 | 109 | 95 |
| 107 | 212 | 353 | 494 | 354 | |
| Total Assets | 157 | 326 | 551 | 684 | 530 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | |
|---|---|---|---|---|---|
| -28 | 30 | -103 | -184 | 8 | |
| -10 | -107 | -80 | 12 | 1 | |
| 38 | 80 | 182 | 172 | -9 | |
| Net Cash Flow | 0 | 2 | -1 | -1 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | |
|---|---|---|---|---|---|
| Debtor Days | 258 | 192 | 222 | 246 | 2,985 |
| Inventory Days | 2,439 | 675 | 7,168 | ||
| Days Payable | 603 | 122 | 709 | ||
| Cash Conversion Cycle | 258 | 2,028 | 222 | 799 | 9,443 |
| Working Capital Days | 564 | 348 | 745 | 1,361 | 10,946 |
| ROCE % | 20% | 21% | -5% | -4% |
Documents
Announcements
No data available.
Annual reports
No data available.