ITL Industries Ltd
Incorporated in 1985, ITL Industries Ltd is in the business of manufacturing of machines & machine parts, allied goods, and trading business
- Market Cap ₹ 145 Cr.
- Current Price ₹ 453
- High / Low ₹ 530 / 265
- Stock P/E 15.4
- Book Value ₹ 234
- Dividend Yield 0.22 %
- ROCE 16.4 %
- ROE 13.0 %
- Face Value ₹ 10.0
Pros
Cons
- Company has a low return on equity of 12.6% over last 3 years.
- Earnings include an other income of Rs.4.77 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
48 | 44 | 60 | 56 | 70 | 83 | 102 | 79 | 89 | 114 | 144 | 158 | 169 | |
43 | 41 | 55 | 51 | 62 | 75 | 92 | 72 | 81 | 105 | 134 | 147 | 159 | |
Operating Profit | 5 | 3 | 6 | 5 | 7 | 8 | 10 | 8 | 8 | 9 | 10 | 11 | 11 |
OPM % | 11% | 7% | 9% | 9% | 11% | 10% | 10% | 10% | 9% | 8% | 7% | 7% | 6% |
0 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 5 | |
Interest | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 2 | 2 | 3 | 3 | 5 | 6 | 8 | 6 | 6 | 8 | 10 | 12 | 13 |
Tax % | 31% | 33% | 12% | 24% | 23% | 21% | 20% | 23% | 20% | 26% | 27% | 25% | |
2 | 1 | 2 | 2 | 4 | 5 | 7 | 5 | 5 | 6 | 8 | 9 | 9 | |
EPS in Rs | 5.22 | 3.46 | 6.95 | 6.37 | 11.34 | 15.85 | 20.75 | 14.61 | 15.73 | 17.94 | 23.87 | 27.93 | 29.40 |
Dividend Payout % | 9% | 14% | 7% | 8% | 4% | 3% | 5% | 3% | 3% | 3% | 4% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 9% |
3 Years: | 21% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 5% |
3 Years: | 19% |
TTM: | 23% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 44% |
3 Years: | 46% |
1 Year: | 54% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 12% |
3 Years: | 13% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 16 | 17 | 19 | 21 | 24 | 29 | 36 | 40 | 45 | 51 | 58 | 67 | 72 |
17 | 18 | 17 | 17 | 12 | 12 | 15 | 15 | 14 | 13 | 12 | 13 | 20 | |
13 | 14 | 18 | 19 | 24 | 25 | 31 | 25 | 22 | 26 | 30 | 28 | 35 | |
Total Liabilities | 49 | 53 | 57 | 60 | 64 | 70 | 85 | 84 | 84 | 94 | 104 | 112 | 130 |
12 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 11 | 10 | 9 | 12 | 12 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 0 | 0 | 1 | 0 | 0 |
Investments | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 9 | 12 | 14 | 17 | 19 |
36 | 41 | 46 | 50 | 53 | 57 | 71 | 70 | 63 | 72 | 80 | 83 | 100 | |
Total Assets | 49 | 53 | 57 | 60 | 64 | 70 | 85 | 84 | 84 | 94 | 104 | 112 | 130 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2 | -2 | 2 | -0 | 6 | 4 | 0 | 1 | 11 | 5 | 4 | 4 | |
-0 | 1 | -0 | -1 | -0 | -3 | -2 | -1 | -8 | -3 | -1 | -3 | |
3 | 1 | -1 | 0 | -5 | -0 | 3 | -1 | -3 | -2 | -2 | -1 | |
Net Cash Flow | -0 | 0 | 0 | -1 | 0 | 1 | 1 | -1 | -1 | 1 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 105 | 127 | 97 | 124 | 112 | 93 | 83 | 84 | 86 | 69 | 56 | 57 |
Inventory Days | 193 | 266 | 230 | 253 | 201 | 163 | 191 | 298 | 175 | 172 | 136 | 137 |
Days Payable | 110 | 131 | 112 | 126 | 102 | 115 | 119 | 106 | 79 | 77 | 70 | 54 |
Cash Conversion Cycle | 188 | 262 | 216 | 251 | 211 | 142 | 154 | 276 | 182 | 164 | 122 | 140 |
Working Capital Days | 156 | 205 | 159 | 191 | 151 | 133 | 127 | 193 | 161 | 142 | 124 | 125 |
ROCE % | 14% | 12% | 13% | 12% | 17% | 17% | 19% | 13% | 13% | 14% | 17% | 16% |
Documents
Announcements
-
Closure of Trading Window
4h - Notice for trading window closure for insiders.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - News paper cutting of publication of Un-auditaed financial results for the quarter/Half year ended on September 30, 2024.
-
Un-Audited Standalone And Consolidated Financial Results Along With The Statement Of Assets & Liabilities And Cash Flow For The Quarter/ Half Year Ended September 30, 2024 And Limited Review Report
14 Nov - Board approved standalone and consolidated financial results for Q2 2024.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 12 Nov
-
Board Meeting Intimation for To Consider & Approve The Standalone And Consolidated Un-Audited Quarterly/Half Yearly Financial Results Of The Company For The Quarter/Half Year Ended September 30, 2024.
6 Nov - Board meeting to approve Q2 financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company does designing, developing and creating custom built Engineering Equipment viz., band saw and circular saw machinery (used in metal cutting) with 52 different models having capacity from 100 MM to 3000 MM, blade for band saw and circular saw of 7 different NC models from 50 MM to 200 MM dia bar cutting (used in Engineering Industries), and pipe and tube manufacturing. Company is also an authorized distributor for Eaton hydraulic systems and Siemens India