Yogi Infra Projects Ltd
Incorporated in 1993, Yogi Infra Projects
Ltd (Formerly Yogi Sung-Won (India) Ltd) is involved in construction and infrastructure projects.
- Market Cap ₹ 22.4 Cr.
- Current Price ₹ 13.3
- High / Low ₹ 13.3 / 3.14
- Stock P/E 20.3
- Book Value ₹ 27.4
- Dividend Yield 0.00 %
- ROCE 1.97 %
- ROE 2.66 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.48 times its book value
Cons
- Company has a low return on equity of 0.72% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 146 | |
1 | 1 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 145 | |
Operating Profit | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 2 |
OPM % | -67% | -36% | 4% | -30% | 1% | |||||
1 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | -0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | 1 | 1 | 1 | 0 | -0 | -0 | 0 | -0 | 2 |
Tax % | 133% | 31% | 24% | 31% | 0% | 0% | 3% | 53% | -9% | 37% |
-0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 1 | |
EPS in Rs | -0.03 | 0.38 | 0.26 | 0.11 | 0.05 | 0.00 | -0.18 | 0.04 | -0.29 | 0.62 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 60% |
3 Years: | % |
TTM: | 414% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 50% |
3 Years: | 45% |
1 Year: | 273% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | 1% |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves | 17 | 13 | 19 | 20 | 20 | 20 | 20 | 21 | 20 | 29 |
11 | 8 | 4 | 13 | 13 | 5 | 28 | 47 | 42 | 45 | |
141 | 175 | 188 | 193 | 216 | 234 | 238 | 275 | 311 | 228 | |
Total Liabilities | 186 | 213 | 228 | 242 | 265 | 276 | 303 | 360 | 389 | 319 |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
CWIP | 165 | 183 | 203 | 214 | 241 | 253 | 274 | 323 | 359 | 277 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
18 | 27 | 24 | 26 | 22 | 20 | 26 | 34 | 28 | 40 | |
Total Assets | 186 | 213 | 228 | 242 | 265 | 276 | 303 | 360 | 389 | 319 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
11 | 8 | 17 | 6 | 25 | 19 | 5 | 38 | 34 | -90 | |
-0 | -9 | -20 | -12 | -27 | -12 | -21 | -49 | -35 | 82 | |
-11 | 2 | 1 | 8 | 0 | -8 | 22 | 19 | -5 | 4 | |
Net Cash Flow | 0 | 0 | -2 | 2 | -2 | -0 | 6 | 8 | -6 | -5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 335 | 158 | 20 | |||||||
Inventory Days | 988 | 212 | 23 | |||||||
Days Payable | 806 | 294 | 23 | |||||||
Cash Conversion Cycle | 517 | 75 | 20 | |||||||
Working Capital Days | -51,894 | -24,900 | -476 | |||||||
ROCE % | 2% | 1% | 1% | 0% | 0% | -0% | 0% | -0% |
Documents
Announcements
- Closure of Trading Window 27 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report as per Regulation 24A of the SEBI (LODR) Regulations, 2015 for the year ended March 31, 2024, issued by KNK & …
- Submission Of Audited Standalone And Consolidated Financial Results For The Quarter And Year Ended March 31, 2024. 30 May
- Board Meeting Outcome for Outcome Of Board Meeting Held On Thursday, May 30, 2024.?+S?X 30 May
- Board Meeting Intimation for Adopting Annual Audited Standalone And Consolidated Financial Results For The Quarter And Financial Year Ended March 31, 2024. 18 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company is in the business of infrastructure developement, real estate advisory, consultancy and brokering, developing residential apartments, commercial buildings, factories, hotels, malls, office buildings, and other civil structures.