Ansal Buildwell Ltd

Ansal Buildwell Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ansal Buildwell Ltd

₹ 159 -1.73%
23 Dec - close price
ansalabl.com BSE: 523007
About

Incorporated in 1983, Ansal Buildwell Ltd is in the business of promotion, construction and development of integrated townships, residential and commercial complexes, multi storied buildings, flats, houses, apartments[1]

Key Points

Business Overview:[1]
Company is in the business of real estate development, construction and promotion of Residential/ Commercial Complexes and Townships. At present, company is executing projects in many cities, viz. Gurgaon, Kochi, Amritsar, Jaipur, Faridabad, Gwalior, Pathankot, Jhansi, etc

Website BSE
  • Market Cap ₹ 117 Cr.
  • Current Price ₹ 159
  • High / Low ₹ 231 / 92.3
  • Stock P/E 10.3
  • Book Value ₹ 163
  • Dividend Yield 0.63 %
  • ROCE 12.9 %
  • ROE 8.09 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.97 times its book value
  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of -1.72% over past five years.
  • Company has a low return on equity of 5.54% over last 3 years.
  • Contingent liabilities of Rs.36.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
118.06 55.57 8.11 8.72 5.69 5.28 4.56 2.57 11.73 23.22 2.79 19.24 5.82
100.95 52.39 6.73 7.81 4.59 6.53 2.53 4.33 6.12 6.98 5.03 11.39 7.21
Operating Profit 17.11 3.18 1.38 0.91 1.10 -1.25 2.03 -1.76 5.61 16.24 -2.24 7.85 -1.39
OPM % 14.49% 5.72% 17.02% 10.44% 19.33% -23.67% 44.52% -68.48% 47.83% 69.94% -80.29% 40.80% -23.88%
1.13 0.64 1.03 0.69 0.76 0.45 0.93 0.59 0.67 0.59 0.81 0.72 0.84
Interest 1.46 1.53 1.16 0.81 0.99 0.78 1.15 0.94 0.85 0.94 1.35 0.96 1.09
Depreciation 1.17 0.94 0.77 0.57 0.47 0.39 -0.87 0.51 0.47 0.53 0.43 0.36 0.56
Profit before tax 15.61 1.35 0.48 0.22 0.40 -1.97 2.68 -2.62 4.96 15.36 -3.21 7.25 -2.20
Tax % 8.71% 352.59% 200.00% 45.45% 5.00% -1.52% 85.45% 2.29% 16.53% 33.53% -20.25% 24.69% -22.27%
14.24 -3.41 -0.47 0.12 0.37 -1.93 0.39 -2.68 4.14 10.21 -2.56 5.45 -1.71
EPS in Rs 19.29 -4.62 -0.64 0.16 0.50 -2.61 0.53 -3.63 5.61 13.83 -3.47 7.38 -2.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
104 89 100 85 51 72 44 59 73 188 24 40 51
81 65 81 66 40 58 42 48 58 165 21 22 31
Operating Profit 22 24 19 19 11 14 2 11 15 23 3 18 20
OPM % 22% 27% 19% 22% 21% 20% 5% 19% 20% 12% 12% 44% 40%
3 1 2 3 2 3 3 3 2 3 3 3 3
Interest 6 7 5 9 11 11 12 9 8 5 4 4 4
Depreciation 1 1 1 1 1 1 1 4 1 4 1 2 2
Profit before tax 18 18 14 12 0 5 -7 1 7 17 1 14 17
Tax % 39% 39% 40% 38% 419% 74% 12% 29% 3% 42% 178% 37%
11 11 8 7 -1 1 -8 1 7 10 -1 9 11
EPS in Rs 14.79 14.44 11.25 9.71 -1.58 1.94 -11.34 1.11 9.58 13.56 -1.42 12.34 15.42
Dividend Payout % 10% 10% 9% 10% 0% 26% 0% 0% 5% 0% 0% 8%
Compounded Sales Growth
10 Years: -8%
5 Years: -2%
3 Years: -18%
TTM: 112%
Compounded Profit Growth
10 Years: -2%
5 Years: 25%
3 Years: 9%
TTM: 14338%
Stock Price CAGR
10 Years: 11%
5 Years: 41%
3 Years: 20%
1 Year: 72%
Return on Equity
10 Years: 3%
5 Years: 5%
3 Years: 6%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 7 7 7 7 7 7 7 7 7 7 7 7 7
Reserves 69 79 86 92 91 93 84 85 92 102 101 109 113
41 52 71 90 86 75 74 61 54 28 31 31 37
167 162 136 135 140 147 163 191 206 241 236 263 256
Total Liabilities 285 299 301 325 324 322 330 344 359 379 375 411 414
8 7 5 5 4 4 3 4 3 5 4 3 7
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 12 12 11 11 11 11 11 11 11 44 44 44 44
266 281 284 308 309 307 315 329 344 330 327 364 362
Total Assets 285 299 301 325 324 322 330 344 359 379 375 411 414

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
20 -1 -8 -6 17 23 20 32 24 63 1 19
-0 -0 0 -1 0 -1 1 -4 0 -37 1 -0
-17 1 10 4 -17 -24 -20 -28 -9 -40 -2 -5
Net Cash Flow 3 0 2 -2 -1 -2 1 0 15 -14 -0 14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 45 48 35 84 47 34 42 33 5 2 1 0
Inventory Days 13,112
Days Payable 78
Cash Conversion Cycle 45 48 35 84 47 34 42 33 5 2 1 13,034
Working Capital Days 260 444 511 659 1,094 736 1,136 766 550 142 1,314 818
ROCE % 20% 19% 12% 12% 6% 9% 3% 7% 10% 15% 4% 13%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
54.82% 54.82% 54.82% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83%
0.02% 0.02% 0.02% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
45.15% 45.15% 45.15% 45.15% 45.16% 45.15% 45.15% 45.15% 45.16% 45.15% 45.16% 45.15%
No. of Shareholders 7,3587,7217,5827,5237,1427,1007,0326,9926,7806,5646,5926,549

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings