Ansal Buildwell Ltd

Ansal Buildwell Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ansal Buildwell Ltd

₹ 133 -2.21%
24 Jul - close price
ansalabl.com BSE: 523007
About

Incorporated in 1983, Ansal Buildwell Ltd is in the business of promotion, construction and development of integrated townships, residential and commercial complexes, multi storied buildings, flats, houses, apartments[1]

Key Points

Business Overview:[1]
Company is in the business of real estate development, construction and promotion of Residential/ Commercial Complexes and Townships. At present, company is executing projects in many cities, viz. Gurgaon, Kochi, Amritsar, Jaipur, Faridabad, Gwalior, Pathankot, Jhansi, etc

Website BSE
  • Market Cap ₹ 98.2 Cr.
  • Current Price ₹ 133
  • High / Low ₹ 192 / 69.0
  • Stock P/E 10.8
  • Book Value ₹ 158
  • Dividend Yield 0.75 %
  • ROCE 12.9 %
  • ROE 8.09 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.84 times its book value

Cons

  • The company has delivered a poor sales growth of -1.72% over past five years.
  • Company has a low return on equity of 5.54% over last 3 years.
  • Contingent liabilities of Rs.36.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
37.05 5.96 118.06 55.57 8.11 8.72 5.69 5.28 4.56 2.57 11.73 23.22 2.79
28.77 4.69 100.95 52.39 6.73 7.81 4.59 6.53 2.53 4.33 6.12 6.98 5.03
Operating Profit 8.28 1.27 17.11 3.18 1.38 0.91 1.10 -1.25 2.03 -1.76 5.61 16.24 -2.24
OPM % 22.35% 21.31% 14.49% 5.72% 17.02% 10.44% 19.33% -23.67% 44.52% -68.48% 47.83% 69.94% -80.29%
0.95 0.46 1.13 0.64 1.03 0.69 0.76 0.45 0.93 0.59 0.67 0.59 0.81
Interest 2.17 1.28 1.46 1.53 1.16 0.81 0.99 0.78 1.15 0.94 0.85 0.94 1.35
Depreciation 0.31 0.77 1.17 0.94 0.77 0.57 0.47 0.39 -0.87 0.51 0.47 0.53 0.43
Profit before tax 6.75 -0.32 15.61 1.35 0.48 0.22 0.40 -1.97 2.68 -2.62 4.96 15.36 -3.21
Tax % 2.37% 9.38% 8.71% 352.59% 200.00% 45.45% 5.00% -1.52% 85.45% 2.29% 16.53% 33.53% -20.25%
6.59 -0.35 14.24 -3.41 -0.47 0.12 0.37 -1.93 0.39 -2.68 4.14 10.21 -2.56
EPS in Rs 8.92 -0.47 19.29 -4.62 -0.64 0.16 0.50 -2.61 0.53 -3.63 5.61 13.83 -3.47
Raw PDF
Upcoming result date: 13 August 2024

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
103.81 89.47 99.60 84.84 50.82 71.89 43.96 58.84 72.97 187.69 24.24 40.31
81.37 65.10 80.78 65.77 40.28 57.71 41.85 47.93 58.06 164.75 21.45 22.47
Operating Profit 22.44 24.37 18.82 19.07 10.54 14.18 2.11 10.91 14.91 22.94 2.79 17.84
OPM % 21.62% 27.24% 18.90% 22.48% 20.74% 19.72% 4.80% 18.54% 20.43% 12.22% 11.51% 44.26%
2.64 1.49 1.50 3.08 2.46 2.84 3.07 3.12 2.21 3.27 2.83 2.66
Interest 5.84 6.95 4.89 9.22 11.42 10.74 11.85 9.37 8.48 5.44 3.73 4.07
Depreciation 1.42 1.36 1.47 1.35 1.21 0.92 0.80 3.51 1.36 3.65 0.55 1.93
Profit before tax 17.82 17.55 13.96 11.58 0.37 5.36 -7.47 1.15 7.28 17.12 1.34 14.50
Tax % 38.72% 39.20% 40.47% 38.17% 418.92% 73.51% 12.18% 28.70% 3.02% 41.53% 177.61% 37.10%
10.92 10.66 8.31 7.17 -1.17 1.43 -8.37 0.82 7.07 10.01 -1.05 9.11
EPS in Rs 14.79 14.44 11.25 9.71 -1.58 1.94 -11.34 1.11 9.58 13.56 -1.42 12.34
Dividend Payout % 10.14% 10.38% 8.88% 10.29% 0.00% 25.80% 0.00% 0.00% 5.22% 0.00% 0.00% 8.10%
Compounded Sales Growth
10 Years: -8%
5 Years: -2%
3 Years: -18%
TTM: 66%
Compounded Profit Growth
10 Years: -2%
5 Years: 25%
3 Years: 9%
TTM: 976%
Stock Price CAGR
10 Years: 10%
5 Years: 39%
3 Years: 20%
1 Year: 78%
Return on Equity
10 Years: 3%
5 Years: 5%
3 Years: 6%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 7.38 7.38 7.38 7.38 7.38 7.38 7.38 7.38 7.38 7.38 7.38 7.38
Reserves 69.26 78.62 86.04 92.50 91.33 93.08 84.42 85.08 92.06 101.80 101.03 109.39
40.84 51.81 71.35 89.50 85.79 75.05 74.25 60.91 53.65 28.50 31.25 30.66
167.40 161.54 136.21 135.21 139.67 146.77 163.49 190.86 205.53 241.08 235.75 263.21
Total Liabilities 284.88 299.35 300.98 324.59 324.17 322.28 329.54 344.23 358.62 378.76 375.41 410.64
7.68 7.05 5.28 5.35 4.21 3.74 2.96 4.22 3.25 4.73 4.11 2.65
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 11.53 11.53 11.32 11.32 11.36 11.33 11.33 11.29 11.29 44.16 44.16 44.21
265.67 280.77 284.38 307.92 308.60 307.21 315.25 328.72 344.08 329.87 327.14 363.78
Total Assets 284.88 299.35 300.98 324.59 324.17 322.28 329.54 344.23 358.62 378.76 375.41 410.64

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
20.18 -0.68 -7.84 -5.89 16.51 23.09 19.77 32.18 24.06 62.86 0.72 19.08
-0.43 -0.38 0.15 -0.69 0.10 -1.16 0.53 -3.96 0.07 -37.37 0.58 -0.39
-17.19 1.24 9.53 4.49 -17.34 -24.18 -19.51 -28.09 -9.46 -39.55 -1.75 -4.85
Net Cash Flow 2.56 0.18 1.83 -2.09 -0.73 -2.24 0.79 0.13 14.67 -14.07 -0.45 13.84

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 45.43 47.73 34.81 84.11 46.90 33.71 41.68 32.51 4.60 1.79 0.90 0.00
Inventory Days 13,112.23
Days Payable 77.75
Cash Conversion Cycle 45.43 47.73 34.81 84.11 46.90 33.71 41.68 32.51 4.60 1.79 0.90 13,034.49
Working Capital Days 260.36 444.47 511.44 659.14 1,094.50 735.53 1,135.85 765.85 549.53 141.71 1,313.64 818.01
ROCE % 20.39% 19.16% 12.33% 11.71% 6.28% 8.93% 2.54% 6.55% 10.28% 15.46% 3.65% 12.94%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
54.82% 54.82% 54.82% 54.82% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83%
0.06% 0.02% 0.02% 0.02% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
45.11% 45.15% 45.15% 45.15% 45.15% 45.16% 45.15% 45.15% 45.15% 45.16% 45.15% 45.16%
No. of Shareholders 7,6727,3587,7217,5827,5237,1427,1007,0326,9926,7806,5646,592

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings