Ansal Buildwell Ltd

₹ 110 -2.65%

28 Feb - close price

About

Incorporated in 1983, Ansal Buildwell Ltd is in the business of promotion, construction and development of integrated townships, residential and commercial complexes, multi storied buildings, flats, houses, apartments^[1]

Key Points

Business Overview:^[1]
Company is in the business of real estate development, construction and promotion of Residential/ Commercial Complexes and Townships. At present, company is executing projects in many cities, viz. Gurgaon, Kochi, Amritsar, Jaipur, Faridabad, Gwalior, Pathankot, Jhansi, etc

Website BSE

Market Cap ₹ 81.4 Cr.
Current Price ₹ 110
High / Low ₹ 231 / 109
Stock P/E
Book Value ₹ 171
Dividend Yield 0.91 %
ROCE 13.1 %
ROE 12.5 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.65 times its book value
Company is expected to give good quarter

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -1.21% over past five years.
Company has a low return on equity of 6.95% over last 3 years.
Contingent liabilities of Rs.36.7 Cr.
Earnings include an other income of Rs.3.43 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	55.57	8.11	8.72	14.12	5.28	4.56	2.57	11.73	24.28	2.79	19.24	5.82	8.60
	52.40	6.75	7.27	13.53	6.55	2.56	4.34	6.47	7.12	4.78	11.40	7.22	6.12
Operating Profit	3.17	1.36	1.45	0.59	-1.27	2.00	-1.77	5.26	17.16	-1.99	7.84	-1.40	2.48
OPM %	5.70%	16.77%	16.63%	4.18%	-24.05%	43.86%	-68.87%	44.84%	70.68%	-71.33%	40.75%	-24.05%	28.84%
	0.64	1.09	0.69	0.80	0.47	0.98	0.61	0.69	0.61	0.89	0.75	0.86	0.93
Interest	1.53	1.16	1.35	0.45	0.78	1.15	0.94	0.85	0.94	1.35	0.96	1.09	1.12
Depreciation	0.94	0.78	0.62	0.53	0.44	-0.82	0.55	0.52	0.58	0.47	0.40	0.60	0.58
Profit before tax	1.34	0.51	0.17	0.41	-2.02	2.65	-2.65	4.58	16.25	-2.92	7.23	-2.23	1.71
Tax %	355.22%	190.20%	58.82%	7.32%	1.49%	86.42%	2.26%	17.90%	0.18%	164.73%	24.76%	-21.97%	25.15%
	-3.46	1.01	0.06	0.33	-2.18	-1.10	-3.26	6.62	16.09	-5.02	7.78	-4.67	0.32
EPS in Rs	-4.69	1.37	0.08	0.45	-2.95	-1.49	-4.42	8.97	21.79	-6.80	10.54	-6.32	0.43
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	103.81	144.95	122.61	96.17	50.82	71.89	43.96	63.43	72.97	187.69	32.67	41.37	36.45
	81.39	120.51	103.31	76.58	40.29	57.73	41.87	52.50	58.09	164.78	29.90	22.71	29.52
Operating Profit	22.42	24.44	19.30	19.59	10.53	14.16	2.09	10.93	14.88	22.91	2.77	18.66	6.93
OPM %	21.60%	16.86%	15.74%	20.37%	20.72%	19.70%	4.75%	17.23%	20.39%	12.21%	8.48%	45.11%	19.01%
	2.43	1.52	1.60	3.17	2.46	2.84	3.07	3.12	2.21	3.35	2.94	2.80	3.43
Interest	5.84	6.95	4.90	9.37	11.42	10.74	11.85	9.37	8.48	5.44	3.73	4.07	4.52
Depreciation	1.42	1.37	1.51	1.38	1.21	0.92	0.80	3.51	1.36	3.67	0.76	2.12	2.05
Profit before tax	17.59	17.64	14.49	12.01	0.36	5.34	-7.49	1.17	7.25	17.15	1.22	15.27	3.79
Tax %	39.23%	39.17%	38.10%	37.39%	430.56%	73.78%	12.15%	28.21%	3.03%	41.57%	195.90%	36.94%
	10.69	10.74	8.97	7.52	-0.98	1.05	-8.51	0.46	6.68	11.35	-2.82	14.51	-1.59
EPS in Rs	14.48	14.55	12.15	10.18	-1.33	1.42	-11.53	0.62	9.05	15.37	-3.82	19.65	-2.15
Dividend Payout %	10.36%	10.31%	8.23%	9.81%	0.00%	35.14%	0.00%	0.00%	5.52%	0.00%	0.00%	5.09%

Compounded Sales Growth
10 Years:	-12%
5 Years:	-1%
3 Years:	-17%
TTM:	-16%

Compounded Profit Growth
10 Years:	3%
5 Years:	30%
3 Years:	30%
TTM:	-109%

Stock Price CAGR
10 Years:	4%
5 Years:	32%
3 Years:	7%
1 Year:	-39%

Return on Equity
10 Years:	4%
5 Years:	6%
3 Years:	7%
Last Year:	13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	7.38	7.38	7.38	7.38	7.38	7.38	7.38	7.38	7.38	7.38	7.38	7.38	7.38
Reserves	68.30	77.74	85.82	92.62	91.60	92.98	84.19	84.48	91.07	104.06	101.51	115.27	118.55
	45.19	54.59	72.13	90.90	85.80	75.07	71.90	60.93	53.67	29.70	32.57	31.97	38.71
	238.84	204.04	185.90	185.94	139.69	147.27	166.36	190.87	205.55	330.21	333.30	363.31	354.84
Total Liabilities	359.71	343.75	351.23	376.84	324.47	322.70	329.83	343.66	357.67	471.35	474.76	517.93	519.48
	15.55	14.99	13.27	13.27	4.21	3.74	2.96	4.22	3.25	4.88	4.95	3.30	8.04
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.32	2.41	0.12	0.12	11.69	11.30	11.19	10.77	10.42	42.37	40.73	45.65	45.04
	342.84	326.35	337.84	363.45	308.57	307.66	315.68	328.67	344.00	424.10	429.08	468.98	466.40
Total Assets	359.71	343.75	351.23	376.84	324.47	322.70	329.83	343.66	357.67	471.35	474.76	517.93	519.48

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	28.78	-0.08	-5.75	-7.48	16.51	23.09	19.79	32.32	24.05	60.92	0.61	21.17
	-1.85	-1.80	2.12	-0.67	0.10	-1.16	0.53	-3.96	0.07	-38.45	-0.31	0.02
	-22.55	-0.32	7.49	4.97	-17.34	-24.18	-19.54	-28.21	-9.46	-34.86	-1.64	-4.85
Net Cash Flow	4.38	-2.20	3.86	-3.19	-0.73	-2.25	0.78	0.14	14.66	-12.39	-1.34	16.34

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	45.43	29.51	28.07	74.20	46.90	33.71	41.68	59.39	9.05	1.91	1.34	0.53
Inventory Days												18,637.56
Days Payable												506.39
Cash Conversion Cycle	45.43	29.51	28.07	74.20	46.90	33.71	41.68	59.39	9.05	1.91	1.34	18,131.70
Working Capital Days	282.90	264.68	393.07	563.46	1,093.20	734.52	1,134.11	709.28	548.33	128.41	1,011.21	812.85
ROCE %	19.17%	18.84%	12.59%	11.96%	6.24%	8.92%	2.54%	6.63%	10.31%	15.34%	3.50%	13.06%

Shareholding Pattern

Numbers in percentages

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	54.82%	54.82%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%	54.83%
	0.02%	0.02%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	45.15%	45.15%	45.15%	45.16%	45.15%	45.15%	45.15%	45.16%	45.15%	45.16%	45.15%	45.14%
No. of Shareholders	7,721	7,582	7,523	7,142	7,100	7,032	6,992	6,780	6,564	6,592	6,549	6,635

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Dec 2024
	54.82%	54.82%	54.82%	54.82%	54.82%	54.82%	54.83%	54.83%	54.83%
	0.03%	0.02%	0.02%	0.06%	0.06%	0.02%	0.03%	0.03%	0.03%
	45.15%	45.15%	45.15%	45.11%	45.11%	45.15%	45.15%	45.15%	45.14%
No. of Shareholders	12,909	8,908	8,446	8,317	7,736	7,721	7,100	6,564	6,635

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Ansal Buildwell Ltd

Ansal Buildwell Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings