Ansal Buildwell Ltd

Ansal Buildwell Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ansal Buildwell Ltd

₹ 124 1.31%
04 Jul 3:40 p.m.
ansalabl.com BSE: 523007
About

Incorporated in 1983, Ansal Buildwell Ltd is in the business of promotion, construction and development of integrated townships, residential and commercial complexes, multi storied buildings, flats, houses, apartments[1]

Key Points

Business Overview:[1]
Company is in the business of real estate development, construction and promotion of Residential/ Commercial Complexes and Townships. At present, company is executing projects in many cities, viz. Gurgaon, Kochi, Amritsar, Jaipur, Faridabad, Gwalior, Pathankot, Jhansi, etc

Website BSE
  • Market Cap ₹ 91.5 Cr.
  • Current Price ₹ 124
  • High / Low ₹ 192 / 66.6
  • Stock P/E 6.31
  • Book Value ₹ 166
  • Dividend Yield 0.81 %
  • ROCE 13.1 %
  • ROE 12.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.75 times its book value
  • Company has delivered good profit growth of 29.9% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of -1.21% over past five years.
  • Company has a low return on equity of 6.95% over last 3 years.
  • Contingent liabilities of Rs.36.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
37.05 5.96 118.06 55.57 8.11 8.72 14.12 5.28 4.56 2.57 11.73 24.28 2.79
28.79 4.69 100.95 52.40 6.75 7.27 13.53 6.55 2.56 4.34 6.47 7.12 4.78
Operating Profit 8.26 1.27 17.11 3.17 1.36 1.45 0.59 -1.27 2.00 -1.77 5.26 17.16 -1.99
OPM % 22.29% 21.31% 14.49% 5.70% 16.77% 16.63% 4.18% -24.05% 43.86% -68.87% 44.84% 70.68% -71.33%
0.95 0.46 1.16 0.64 1.09 0.69 0.80 0.47 0.98 0.61 0.69 0.61 0.89
Interest 2.17 1.28 1.46 1.53 1.16 1.35 0.45 0.78 1.15 0.94 0.85 0.94 1.35
Depreciation 0.31 0.77 1.18 0.94 0.78 0.62 0.53 0.44 -0.82 0.55 0.52 0.58 0.47
Profit before tax 6.73 -0.32 15.63 1.34 0.51 0.17 0.41 -2.02 2.65 -2.65 4.58 16.25 -2.92
Tax % 2.38% -9.38% 8.83% 355.22% 190.20% 58.82% 7.32% -1.49% 86.42% -2.26% 17.90% 0.18% -164.73%
6.25 -0.36 14.17 -3.46 1.01 0.06 0.33 -2.18 -1.10 -3.26 6.62 16.09 -5.02
EPS in Rs 8.46 -0.49 19.19 -4.69 1.37 0.08 0.45 -2.95 -1.49 -4.42 8.97 21.79 -6.80
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
104 145 123 96 51 72 44 63 73 188 33 41
81 121 103 77 40 58 42 52 58 165 30 23
Operating Profit 22 24 19 20 11 14 2 11 15 23 3 19
OPM % 22% 17% 16% 20% 21% 20% 5% 17% 20% 12% 8% 45%
2 2 2 3 2 3 3 3 2 3 3 3
Interest 6 7 5 9 11 11 12 9 8 5 4 4
Depreciation 1 1 2 1 1 1 1 4 1 4 1 2
Profit before tax 18 18 14 12 0 5 -7 1 7 17 1 15
Tax % 39% 39% 38% 37% 431% 74% -12% 28% 3% 42% 196% 37%
11 11 9 8 -1 1 -9 0 7 11 -3 15
EPS in Rs 14.48 14.55 12.15 10.18 -1.33 1.42 -11.53 0.62 9.05 15.37 -3.82 19.65
Dividend Payout % 10% 10% 8% 10% 0% 35% 0% 0% 6% 0% 0% 5%
Compounded Sales Growth
10 Years: -12%
5 Years: -1%
3 Years: -17%
TTM: 27%
Compounded Profit Growth
10 Years: 3%
5 Years: 30%
3 Years: 30%
TTM: 616%
Stock Price CAGR
10 Years: 9%
5 Years: 35%
3 Years: 24%
1 Year: 68%
Return on Equity
10 Years: 4%
5 Years: 6%
3 Years: 7%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 7 7 7 7 7 7 7 7 7 7 7 7
Reserves 68 78 86 93 92 93 84 84 91 104 102 115
45 55 72 91 86 75 72 61 54 30 33 32
239 204 186 186 140 147 166 191 206 330 333 363
Total Liabilities 360 344 351 377 324 323 330 344 358 471 475 518
16 15 13 13 4 4 3 4 3 5 5 3
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 2 0 0 12 11 11 11 10 42 41 46
343 326 338 363 309 308 316 329 344 424 429 469
Total Assets 360 344 351 377 324 323 330 344 358 471 475 518

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
29 -0 -6 -7 17 23 20 32 24 61 1 21
-2 -2 2 -1 0 -1 1 -4 0 -38 -0 0
-23 -0 7 5 -17 -24 -20 -28 -9 -35 -2 -5
Net Cash Flow 4 -2 4 -3 -1 -2 1 0 15 -12 -1 16

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 45 30 28 74 47 34 42 59 9 2 1 1
Inventory Days 18,638
Days Payable 506
Cash Conversion Cycle 45 30 28 74 47 34 42 59 9 2 1 18,132
Working Capital Days 283 265 393 563 1,093 735 1,134 709 548 128 1,011 813
ROCE % 19% 19% 13% 12% 6% 9% 3% 7% 10% 15% 4%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
54.82% 54.82% 54.82% 54.82% 54.82% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83% 54.83%
0.06% 0.06% 0.02% 0.02% 0.02% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
45.11% 45.11% 45.15% 45.15% 45.15% 45.15% 45.16% 45.15% 45.15% 45.15% 45.16% 45.15%
No. of Shareholders 7,6267,6727,3587,7217,5827,5237,1427,1007,0326,9926,7806,564

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings