Cropster Agro Ltd

Cropster Agro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Cropster Agro Ltd

₹ 23.5 -4.98%
21 Jan 4:01 p.m.
planterspolysacks.com BSE: 523105
About

Incorporated in 1985. Planter's Polysacks
Ltd is engaged in manufacturing and trading
of containers, packaging, textile and textile related products and also involved in real
estate activities.

Key Points

Product Profile:[1]
Company trades in chemicals, plastic, and rubber products viz., soda ash, acids, bases, bleaching powder, heat reaction chemicals, polypropylene bags, plastic sheets, and plastic containers. Company also derives other income from loans.

Website BSE
  • Market Cap ₹ 1,971 Cr.
  • Current Price ₹ 23.5
  • High / Low ₹ 31.5 / 9.20
  • Stock P/E 125
  • Book Value ₹ 1.20
  • Dividend Yield 0.00 %
  • ROCE 38.3 %
  • ROE 36.7 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 206% CAGR over last 5 years

Cons

  • Stock is trading at 19.5 times its book value
  • Company has high debtors of 190 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.74 13.91 17.61 27.45 40.50 47.51
0.01 0.01 0.01 0.05 0.03 0.01 0.03 1.78 12.99 12.57 22.34 37.50 44.44
Operating Profit -0.01 -0.01 -0.01 -0.05 -0.03 -0.01 -0.03 -0.04 0.92 5.04 5.11 3.00 3.07
OPM % -2.30% 6.61% 28.62% 18.62% 7.41% 6.46%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.00 0.18
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.01 -0.01 -0.05 -0.03 -0.01 -0.03 -0.04 0.92 5.04 5.18 3.00 3.25
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.22% 7.94% 0.00% 3.67% 4.31%
-0.01 -0.01 -0.01 -0.05 -0.03 -0.01 -0.03 -0.04 0.78 4.64 5.17 2.89 3.11
EPS in Rs -0.02 -0.02 -0.02 -0.12 -0.08 -0.02 -0.08 -0.10 0.01 0.06 0.07 0.04 0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 3 0 0 0 0 0 0 0 0 0 61 133
0 3 0 0 0 0 0 0 0 0 0 50 117
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 11 16
OPM % -4% 18% 12%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 11 16
Tax % 0% 50% 0% 0% 0% 0% 0% 0% 0% 0% 0% 4%
-0 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 11 16
EPS in Rs -0.02 0.05 -0.08 -0.10 -0.10 -0.10 -0.10 -0.15 -0.18 -0.18 -0.30 0.14 0.21
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 37%
5 Years: %
3 Years: %
TTM: 750%
Compounded Profit Growth
10 Years: 87%
5 Years: 206%
3 Years: 436%
TTM: 2159%
Stock Price CAGR
10 Years: 49%
5 Years: 98%
3 Years: 67%
1 Year: 63%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 37%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 1 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 25 28
Reserves -1 -1 -0 -0 -0 -0 -0 -0 -1 -1 -1 34 73
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 -0 0 0 0 0 0 0 0 1 5 2
Total Liabilities 0 0 0 0 0 0 0 0 0 0 0 63 103
0 0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 10
0 0 0 0 0 0 0 0 0 0 0 63 93
Total Assets 0 0 0 0 0 0 0 0 0 0 0 63 103

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 -0 -0 -0 -0 -0 -0 -0 -0 0 -36
0 0 0 0 0 0 0 0 0 0 -0 0
0 -0 0 0 0 0 0 0 0 0 0 36
Net Cash Flow 0 0 -0 0 0 0 0 0 0 0 1 0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 190
Inventory Days 0 58
Days Payable 30
Cash Conversion Cycle 0 218
Working Capital Days 0 351
ROCE % -117% 50% -120% -800% 38%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
100.00% 100.00% 100.00% 100.00% 99.99% 99.99% 100.00% 100.00% 100.00% 100.00% 100.00% 100.01%
No. of Shareholders 342344344349344341343339368617596614

Documents

Announcements

Annual reports