Sanco Trans Ltd

Sanco Trans Ltd

₹ 739 4.08%
24 Jul - close price
About

Incorporated in 1979, Sanco Trans Ltd is in the business of providing Logistic services[1]

Key Points

Business Overview:[1]
STL owns Container Freight Stations, fleet of transport & heavy equipment and is in the business of providing container handling, transportation (Equipment and fleet hire service), warehousing and freight forwarding services

  • Market Cap 133 Cr.
  • Current Price 739
  • High / Low 843 / 575
  • Stock P/E 116
  • Book Value 585
  • Dividend Yield 0.20 %
  • ROCE 2.59 %
  • ROE 1.10 %
  • Face Value 10.0

Pros

Cons

  • The company has delivered a poor sales growth of -1.51% over past five years.
  • Company has a low return on equity of 2.26% over last 3 years.
  • Earnings include an other income of Rs.3.70 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
30.53 27.43 31.61 31.45 28.32 25.71 29.83 25.62 26.20 23.14 25.00 23.81 25.98
26.95 24.39 28.24 29.40 26.42 24.42 28.62 24.81 25.78 22.56 24.27 23.03 24.59
Operating Profit 3.58 3.04 3.37 2.05 1.90 1.29 1.21 0.81 0.42 0.58 0.73 0.78 1.39
OPM % 11.73% 11.08% 10.66% 6.52% 6.71% 5.02% 4.06% 3.16% 1.60% 2.51% 2.92% 3.28% 5.35%
-0.96 0.29 0.39 4.71 0.38 0.29 0.79 0.86 0.98 0.73 1.05 0.86 1.07
Interest 0.64 0.52 0.51 0.36 0.40 0.31 0.36 0.33 0.36 0.21 0.24 0.24 0.36
Depreciation 0.77 0.77 0.74 0.74 0.80 0.80 0.83 0.97 1.00 1.10 1.00 1.02 1.08
Profit before tax 1.21 2.04 2.51 5.66 1.08 0.47 0.81 0.37 0.04 0.00 0.54 0.38 1.02
Tax % 29.75% 26.96% 38.65% 24.38% 6.48% -21.28% 65.43% -86.49% 550.00% 27.78% 60.53% 36.27%
0.85 1.49 1.55 4.29 1.01 0.57 0.28 0.69 -0.18 -0.04 0.39 0.15 0.65
EPS in Rs 4.72 8.28 8.61 23.83 5.61 3.17 1.56 3.83 -1.00 -0.22 2.17 0.83 3.61
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
76.91 74.22 75.45 75.28 82.28 87.91 105.69 96.12 101.77 118.80 107.36 97.93
62.38 64.73 67.93 68.66 74.94 83.86 100.78 89.94 92.27 108.30 103.63 94.44
Operating Profit 14.53 9.49 7.52 6.62 7.34 4.05 4.91 6.18 9.50 10.50 3.73 3.49
OPM % 18.89% 12.79% 9.97% 8.79% 8.92% 4.61% 4.65% 6.43% 9.33% 8.84% 3.47% 3.56%
0.80 0.79 1.33 1.96 2.35 3.32 2.61 1.73 0.52 5.76 2.92 3.70
Interest 2.47 2.46 2.99 3.21 3.53 2.89 2.70 2.91 2.38 1.91 1.36 1.05
Depreciation 3.61 2.92 3.58 4.20 5.84 6.51 5.34 4.80 3.16 3.04 3.60 4.21
Profit before tax 9.25 4.90 2.28 1.17 0.32 -2.03 -0.52 0.20 4.48 11.31 1.69 1.93
Tax % 31.24% 15.10% -3.51% 8.55% -112.50% -60.59% -26.92% 40.00% 34.82% 26.26% 18.93% 40.41%
6.37 4.16 2.36 1.07 0.68 -0.79 -0.37 0.12 2.92 8.34 1.37 1.15
EPS in Rs 35.39 23.11 13.11 5.94 3.78 -4.39 -2.06 0.67 16.22 46.33 7.61 6.39
Dividend Payout % 7.63% 11.68% 20.59% 30.28% 23.82% -20.51% -43.78% 0.00% 9.25% 9.71% 15.77% 0.00%
Compounded Sales Growth
10 Years: 3%
5 Years: -2%
3 Years: -1%
TTM: -9%
Compounded Profit Growth
10 Years: -12%
5 Years: 24%
3 Years: -31%
TTM: 13%
Stock Price CAGR
10 Years: 11%
5 Years: 27%
3 Years: 23%
1 Year: 5%
Return on Equity
10 Years: 1%
5 Years: 2%
3 Years: 2%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80
Reserves 91.54 95.05 96.65 97.33 95.67 91.46 91.42 91.31 94.11 102.16 102.60 103.48
24.40 30.40 29.85 32.62 30.71 28.92 26.55 26.44 22.78 15.90 8.11 12.55
18.60 20.40 19.50 22.67 28.71 30.78 27.95 21.90 22.93 19.04 20.92 25.51
Total Liabilities 136.34 147.65 147.80 154.42 156.89 152.96 147.72 141.45 141.62 138.90 133.43 143.34
92.76 92.98 89.85 112.88 106.87 104.09 99.90 102.61 101.17 101.07 101.04 105.19
CWIP 13.21 21.75 24.76 4.14 4.17 4.65 5.82 1.65 0.35 0.00 0.96 0.00
Investments 0.00 0.00 0.10 0.10 0.10 0.01 0.00 0.00 0.00 0.00 0.00 0.00
30.37 32.92 33.09 37.30 45.75 44.21 42.00 37.19 40.10 37.83 31.43 38.15
Total Assets 136.34 147.65 147.80 154.42 156.89 152.96 147.72 141.45 141.62 138.90 133.43 143.34

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
11.92 6.98 2.95 6.10 4.24 4.17 1.92 6.31 6.85 9.17 8.87 6.89
-22.90 -11.09 -2.39 -5.41 3.60 4.47 2.44 -3.17 1.15 2.65 -4.06 -6.60
8.24 -2.20 -7.65 -0.92 -5.66 -9.84 -5.21 -3.16 -6.01 -9.15 -9.95 3.21
Net Cash Flow -2.74 -6.31 -7.09 -0.24 2.17 -1.20 -0.86 -0.02 2.00 2.67 -5.14 3.50

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 57.57 64.08 55.68 58.81 80.43 88.52 90.14 84.79 106.91 77.70 80.68 95.01
Inventory Days
Days Payable
Cash Conversion Cycle 57.57 64.08 55.68 58.81 80.43 88.52 90.14 84.79 106.91 77.70 80.68 95.01
Working Capital Days -15.95 -28.47 -39.67 -50.76 -32.25 -35.21 6.42 15.87 48.27 39.85 34.88 30.56
ROCE % 10.86% 5.97% 4.09% 3.36% 3.10% 0.50% 1.12% 2.68% 6.46% 7.29% 2.25% 2.59%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
72.26% 72.26% 72.26% 72.26% 72.26% 72.26% 72.26% 72.28% 72.28% 72.37% 72.41% 72.42%
27.74% 27.74% 27.74% 27.74% 27.75% 27.74% 27.75% 27.72% 27.73% 27.62% 27.60% 27.58%
No. of Shareholders 1,7761,7681,7911,8061,8011,7121,6991,7101,6881,6791,6841,639

Documents