Rama Vision Ltd
₹ 112
-0.58%
26 Sep
- close price
About
Incorporated in 1989, Rama Vision Ltd is an importer and distributor of Baby and Mother care products, Skin care products, Food products, etc. across India.
Key Points
- Market Cap ₹ 117 Cr.
- Current Price ₹ 112
- High / Low ₹ 152 / 50.8
- Stock P/E 30.1
- Book Value ₹ 26.5
- Dividend Yield 0.00 %
- ROCE 15.3 %
- ROE 13.7 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.23 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.6% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28.77 | 32.83 | 41.02 | 29.54 | 32.79 | 29.45 | 35.34 | 43.32 | 55.04 | 61.75 | 81.86 | 89.57 | 96.18 | |
27.70 | 31.85 | 39.63 | 30.05 | 32.58 | 29.00 | 33.85 | 41.80 | 53.03 | 59.17 | 77.18 | 83.05 | 88.40 | |
Operating Profit | 1.07 | 0.98 | 1.39 | -0.51 | 0.21 | 0.45 | 1.49 | 1.52 | 2.01 | 2.58 | 4.68 | 6.52 | 7.78 |
OPM % | 3.72% | 2.99% | 3.39% | -1.73% | 0.64% | 1.53% | 4.22% | 3.51% | 3.65% | 4.18% | 5.72% | 7.28% | 8.09% |
-0.20 | 0.00 | 0.06 | 0.00 | 0.15 | 0.58 | 0.05 | -0.05 | 0.57 | 0.06 | 0.03 | 0.26 | 0.24 | |
Interest | 0.08 | 0.24 | 0.39 | 0.77 | 0.91 | 0.74 | 1.05 | 1.06 | 0.64 | 0.32 | 0.83 | 1.37 | 1.65 |
Depreciation | 0.38 | 0.39 | 0.46 | 0.38 | 0.38 | 0.38 | 0.37 | 0.36 | 0.36 | 0.38 | 0.42 | 0.81 | 1.13 |
Profit before tax | 0.41 | 0.35 | 0.60 | -1.66 | -0.93 | -0.09 | 0.12 | 0.05 | 1.58 | 1.94 | 3.46 | 4.60 | 5.24 |
Tax % | 87.80% | 34.29% | 31.67% | -30.12% | -33.33% | -33.33% | 33.33% | 20.00% | 80.38% | 24.74% | 26.88% | 26.30% | |
0.04 | 0.23 | 0.41 | -1.15 | -0.62 | -0.07 | 0.07 | 0.04 | 0.31 | 1.46 | 2.54 | 3.39 | 3.88 | |
EPS in Rs | 0.04 | 0.23 | 0.41 | -1.15 | -0.62 | -0.07 | 0.07 | 0.04 | 0.31 | 1.46 | 2.53 | 3.25 | 3.72 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 20% |
3 Years: | 18% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 30% |
5 Years: | 117% |
3 Years: | 220% |
TTM: | 50% |
Stock Price CAGR | |
---|---|
10 Years: | 35% |
5 Years: | 94% |
3 Years: | 127% |
1 Year: | 88% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 8% |
3 Years: | 12% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.03 | 10.43 |
Reserves | 8.68 | 8.91 | 9.31 | 8.17 | 7.47 | 7.43 | 7.56 | 7.61 | 7.92 | 9.35 | 11.85 | 17.18 |
1.35 | 4.38 | 6.78 | 7.18 | 5.94 | 6.98 | 8.80 | 7.73 | 4.37 | 8.34 | 9.74 | 18.76 | |
2.52 | 2.71 | 2.80 | 2.32 | 2.56 | 1.92 | 2.41 | 3.25 | 3.24 | 4.87 | 5.27 | 10.41 | |
Total Liabilities | 22.58 | 26.03 | 28.92 | 27.70 | 26.00 | 26.36 | 28.80 | 28.62 | 25.56 | 32.59 | 36.89 | 56.78 |
8.58 | 8.21 | 8.20 | 8.35 | 8.31 | 8.39 | 8.20 | 8.30 | 7.11 | 8.59 | 8.95 | 29.34 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.89 | 0.00 |
Investments | 0.15 | 0.15 | 0.11 | 0.11 | 0.09 | 0.10 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
13.85 | 17.67 | 20.61 | 19.24 | 17.60 | 17.87 | 20.60 | 20.32 | 18.45 | 23.99 | 27.04 | 27.43 | |
Total Assets | 22.58 | 26.03 | 28.92 | 27.70 | 26.00 | 26.36 | 28.80 | 28.62 | 25.56 | 32.59 | 36.89 | 56.78 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.73 | -1.84 | -2.14 | -1.65 | 1.60 | -0.60 | -1.75 | 1.62 | 4.02 | 0.37 | -3.65 | 5.97 | |
0.15 | -0.03 | -0.89 | -0.54 | -0.35 | -0.48 | -0.07 | -0.54 | 1.34 | -1.84 | -1.69 | -18.96 | |
0.88 | 3.03 | 2.82 | 0.39 | -1.25 | 1.05 | 1.82 | -1.07 | -3.35 | 3.97 | 1.97 | 11.88 | |
Net Cash Flow | -0.70 | 1.16 | -0.21 | -1.80 | 0.00 | -0.02 | 0.00 | 0.00 | 2.01 | 2.49 | -3.37 | -1.12 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 20.68 | 17.46 | 9.17 | 11.12 | 9.68 | 12.77 | 19.11 | 21.15 | 18.10 | 22.34 | 21.63 | 21.80 |
Inventory Days | 151.41 | 173.20 | 107.91 | 257.36 | 182.12 | 216.84 | 222.01 | 168.47 | 98.98 | 100.38 | 93.21 | 79.95 |
Days Payable | 0.84 | 0.73 | 1.25 | 0.98 | 1.06 | 2.16 | 4.92 | 11.93 | 4.05 | 11.51 | 4.09 | 7.52 |
Cash Conversion Cycle | 171.25 | 189.93 | 115.82 | 267.50 | 190.75 | 227.44 | 236.20 | 177.69 | 113.03 | 111.22 | 110.74 | 94.23 |
Working Capital Days | 152.62 | 162.65 | 157.67 | 226.61 | 181.00 | 204.75 | 196.03 | 150.15 | 96.22 | 92.68 | 89.71 | 93.44 |
ROCE % | 4.29% | 2.86% | 4.17% | -3.42% | 0.04% | 0.42% | 4.60% | 4.98% | 7.21% | 8.99% | 14.59% | 15.28% |
Documents
Announcements
- Closure of Trading Window 16h
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 1d
- Shareholder Meeting / Postal Ballot-Outcome of AGM 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 19 Sep
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
18 Sep - Intimation of lost share certificate and request for duplicate.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company mainly operates in trading of FMCG products having a network which deals in two product lines viz.,
a) Mother and Babycare products includes wide range of infant care products, skincare products for babies & new mothers, oral & personal care products and also includes strollers, baby carriages, Pack & Play, Swing.
b) Trading of Indian & Imported food products includes Thai food, sauces, instant noodles, mayonnaises, dressings and spreads