Reliance Industrial Infrastructure Ltd

₹ 851 -3.18%

25 Apr - close price

About

Reliance Industrial Infrastructure Limited is mainly engaged in the business of setting up/operating industrial infrastructure. It is a Reliance Group Company (RIL holdings 45.43%). The Company has its operations mainly in the Mumbai and the Rasayani regions of Maharashtra, Surat, and Jamnagar belts of Gujarat.^[1]^[2]

Key Points

History
The Company was incorporated in September 1988 as a Public Limited Company under the name of "Chembur Patalganga Pipelines Limited". The name of the Company was subsequently changed to "CPPL Limited" in September 1992 and thereafter to its present name viz., "Reliance Industrial Infrastructure Limited" in March 1994. The Company commenced its commercial operation in March 1992. ^[1]

Website BSE NSE

Market Cap ₹ 1,286 Cr.
Current Price ₹ 851
High / Low ₹ 1,442 / 726
Stock P/E 131
Book Value ₹ 277
Dividend Yield 0.41 %
ROCE 2.71 %
ROE 2.32 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has been maintaining a healthy dividend payout of 46.5%

Cons

Stock is trading at 3.08 times its book value
The company has delivered a poor sales growth of -9.11% over past five years.
Tax rate seems low
Company has a low return on equity of 2.38% over last 3 years.
Earnings include an other income of Rs.24.8 Cr.
Debtor days have increased from 27.6 to 42.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Part of BSE SmallCap BSE Allcap BSE Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	16.40	16.52	16.62	17.28	17.63	14.27	14.36	14.94	14.51	12.40	12.24	12.36	12.49
	15.05	14.96	16.92	16.47	16.86	16.56	15.68	15.79	16.22	15.01	15.08	15.27	16.03
Operating Profit	1.35	1.56	-0.30	0.81	0.77	-2.29	-1.32	-0.85	-1.71	-2.61	-2.84	-2.91	-3.54
OPM %	8.23%	9.44%	-1.81%	4.69%	4.37%	-16.05%	-9.19%	-5.69%	-11.78%	-21.05%	-23.20%	-23.54%	-28.34%
	3.26	1.80	4.58	3.33	11.10	6.36	6.49	5.58	6.19	6.03	6.13	6.24	6.45
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	2.49	1.79	1.49	1.55	1.06	0.83	0.64	0.58	0.56	0.36	0.37	0.37	0.36
Profit before tax	2.12	1.57	2.79	2.59	10.81	3.24	4.53	4.15	3.92	3.06	2.92	2.96	2.55
Tax %	13.68%	28.66%	32.97%	26.64%	1.11%	33.64%	45.47%	34.94%	26.79%	20.92%	16.44%	16.22%	1.96%
	1.83	1.12	1.87	1.90	10.68	2.15	2.48	2.70	2.87	2.41	2.44	2.48	2.50
EPS in Rs	1.21	0.74	1.24	1.26	7.07	1.42	1.64	1.79	1.90	1.60	1.62	1.64	1.66
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	95.61	90.09	89.70	93.21	88.87	84.58	79.80	54.31	65.19	68.05	58.08	49.49
	58.86	63.91	67.71	74.14	72.50	73.60	72.45	49.00	60.94	65.21	64.23	61.39
Operating Profit	36.75	26.18	21.99	19.07	16.37	10.98	7.35	5.31	4.25	2.84	-6.15	-11.90
OPM %	38.44%	29.06%	24.52%	20.46%	18.42%	12.98%	9.21%	9.78%	6.52%	4.17%	-10.59%	-24.05%
	7.09	9.85	11.27	15.61	12.67	15.22	15.95	15.78	15.81	20.80	24.61	24.84
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	10.24	11.33	12.32	14.43	13.91	14.20	14.04	13.02	10.14	5.89	2.61	1.46
Profit before tax	33.60	24.70	20.94	20.25	15.13	12.00	9.26	8.07	9.92	17.75	15.85	11.48
Tax %	28.15%	10.61%	25.41%	18.91%	35.69%	35.08%	14.47%	4.71%	23.79%	12.28%	35.58%	14.37%
	24.14	22.07	15.62	16.42	9.74	7.79	7.93	7.70	7.56	15.58	10.21	9.83
EPS in Rs	15.99	14.62	10.34	10.87	6.45	5.16	5.25	5.10	5.01	10.32	6.76	6.51
Dividend Payout %	21.89%	23.95%	33.83%	32.19%	54.26%	58.15%	57.12%	58.83%	59.92%	33.92%	51.76%	53.76%

Compounded Sales Growth
10 Years:	-6%
5 Years:	-9%
3 Years:	-9%
TTM:	-15%

Compounded Profit Growth
10 Years:	-6%
5 Years:	4%
3 Years:	9%
TTM:	-4%

Stock Price CAGR
10 Years:	8%
5 Years:	25%
3 Years:	-9%
1 Year:	-35%

Return on Equity
10 Years:	3%
5 Years:	2%
3 Years:	2%
Last Year:	2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	15.10	15.10	15.10	15.10	15.10	15.10	15.10	15.10	15.10	15.10	15.10	15.10
Reserves	234.55	249.20	284.87	297.75	308.37	323.49	321.30	361.03	383.20	377.46	414.53	402.78
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	63.23	56.96	53.67	41.96	44.00	39.34	44.09	36.66	35.49	45.32	62.30	75.40
Total Liabilities	312.88	321.26	353.64	354.81	367.47	377.93	380.49	412.79	433.79	437.88	491.93	493.28
	122.18	111.22	113.97	101.55	88.86	78.11	64.17	52.81	42.62	36.82	28.77	27.24
CWIP	3.05	3.31	3.50	5.19	5.93	3.56	3.33	1.68	1.68	0.00	0.00	0.00
Investments	120.27	159.55	192.23	213.92	231.45	260.29	266.29	314.91	355.23	229.26	279.14	264.19
	67.38	47.18	43.94	34.15	41.23	35.97	46.70	43.39	34.26	171.80	184.02	201.85
Total Assets	312.88	321.26	353.64	354.81	367.47	377.93	380.49	412.79	433.79	437.88	491.93	493.28

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	31.92	40.64	16.11	26.31	12.39	13.10	1.28	-3.50	5.81	22.82	2.03	-3.03
	-26.98	-33.26	-9.76	-19.17	-7.29	-7.14	5.42	6.59	-0.82	-18.61	3.25	8.70
	-6.62	-6.04	-6.31	-6.32	-6.31	-6.42	-5.57	-4.60	-4.61	-4.62	-5.37	-5.34
Net Cash Flow	-1.68	1.34	0.04	0.82	-1.22	-0.46	1.14	-1.50	0.38	-0.41	-0.09	0.33

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	69.14	64.82	88.22	75.46	75.98	62.14	111.97	132.26	91.04	19.52	20.68	42.70
Inventory Days
Days Payable
Cash Conversion Cycle	69.14	64.82	88.22	75.46	75.98	62.14	111.97	132.26	91.04	19.52	20.68	42.70
Working Capital Days	25.12	12.24	39.35	31.13	48.63	44.15	54.52	115.33	61.93	713.64	836.02	1,343.10
ROCE %	12.75%	7.87%	5.47%	6.61%	4.76%	3.63%	2.74%	2.27%	2.56%	2.49%	3.86%	2.71%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	45.43%	45.43%	45.43%	45.43%	45.43%	45.43%	45.43%	45.43%	45.43%	45.43%	45.43%	45.43%
	0.67%	0.71%	0.78%	0.80%	1.17%	1.12%	0.98%	1.56%	1.11%	1.03%	0.88%	1.24%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.01%	0.00%
	53.87%	53.82%	53.76%	53.73%	53.38%	53.41%	53.56%	52.96%	53.42%	53.51%	53.68%	53.32%
No. of Shareholders	88,434	87,394	87,466	88,280	85,264	83,329	80,168	81,712	82,165	82,700	84,982	86,305

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	45.43%	45.43%	45.43%	45.43%	45.43%	45.43%	45.43%	45.43%	45.43%
	0.03%	0.00%	0.05%	0.00%	0.00%	0.69%	0.80%	1.56%	1.24%
	0.36%	0.34%	0.72%	0.46%	0.03%	0.03%	0.03%	0.03%	0.00%
	54.18%	54.23%	53.80%	54.11%	54.54%	53.85%	53.73%	52.96%	53.32%
No. of Shareholders	84,726	77,536	75,392	78,116	77,198	86,277	88,280	81,712	86,305

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Reliance Industrial Infrastructure Ltd

Reliance Industrial Infrastructure Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports