Ind Bank Housing Ltd

Ind Bank Housing Ltd

₹ 51.5 2.02%
20 Dec - close price
About

Incorporated in 1991, Ind Bank Housing Ltd
is in the business of providing Housing Loans[1]

Key Points

Operational Status:[1][2][3]
Company has suspended making fresh
lending since 2000 and is in the process
of recovery of Non-Performing Assets from its borrowers and other loans which
are under litigation.

In view of accumulated financial loss, the compliances with the Capital Adequacy, Net Owned Funds, and other related requirements under The National Housing Bank Act, including Housing Finance Companies (NHB) Directions, could not be complied with. Company was given time till June 30, 2022, for attaining a minimum NOF of ~Rs.10 Crore and also for fulfilling Principal Business Criteria (PBC) for housing finance companies. Further, in July 2022, company sent a letter with a copy of the proposed revival plan to RBI and requested a personal hearing.

At present, company is making continuous
efforts to recover the non-performing
assets as was done in the previous financial years. In FY22, company recovered~Rs.3.25 lakhs from individual housing loans and ICD loan vs Rs. 6.00 lakhs in FY21

  • Market Cap 51.5 Cr.
  • Current Price 51.5
  • High / Low 87.9 / 34.6
  • Stock P/E
  • Book Value -121
  • Dividend Yield 0.00 %
  • ROCE -7.86 %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -13.2% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance - Housing

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.07 0.08 0.09 0.14 0.10 0.09 0.46 0.14 0.55 0.17 0.13 0.18 0.14
Operating Profit -0.07 -0.08 -0.09 -0.14 -0.10 -0.09 -0.46 -0.14 -0.55 -0.17 -0.13 -0.18 -0.14
OPM %
0.07 0.05 0.05 0.05 0.05 0.08 0.06 0.08 0.07 0.08 0.07 0.06 0.06
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.03 -0.04 -0.09 -0.05 -0.01 -0.40 -0.06 -0.48 -0.09 -0.06 -0.12 -0.08
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 -0.03 -0.04 -0.09 -0.05 -0.01 -0.40 -0.06 -0.48 -0.09 -0.06 -0.12 -0.08
EPS in Rs 0.00 -0.03 -0.04 -0.09 -0.05 -0.01 -0.40 -0.06 -0.48 -0.09 -0.06 -0.12 -0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.24 0.46 2.37 0.72 1.05 2.11 0.57 0.50 0.36 0.23 0.23 0.28 0.00
0.35 0.15 -4.62 0.38 0.35 0.25 0.53 0.85 0.55 0.39 0.79 0.99 0.62
Operating Profit -0.11 0.31 6.99 0.34 0.70 1.86 0.04 -0.35 -0.19 -0.16 -0.56 -0.71 -0.62
OPM % -45.83% 67.39% 294.94% 47.22% 66.67% 88.15% 7.02% -70.00% -52.78% -69.57% -243.48% -253.57%
0.00 0.03 0.73 0.04 1.22 0.05 0.10 3.10 0.00 0.03 0.00 0.02 0.27
Interest 8.61 9.57 14.87 11.87 13.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -8.73 -9.24 -7.16 -11.50 -11.24 1.91 0.13 2.75 -0.19 -0.13 -0.56 -0.69 -0.35
Tax % -2.06% 0.00% 2.65% 0.00% 0.00% 6.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-8.55 -9.24 -7.35 -11.50 -11.24 1.78 0.13 2.74 -0.19 -0.13 -0.56 -0.69 -0.35
EPS in Rs -8.55 -9.24 -7.35 -11.50 -11.24 1.78 0.13 2.74 -0.19 -0.13 -0.56 -0.69 -0.35
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -5%
5 Years: -13%
3 Years: -8%
TTM: 22%
Compounded Profit Growth
10 Years: 7%
5 Years: %
3 Years: %
TTM: 63%
Stock Price CAGR
10 Years: 21%
5 Years: 16%
3 Years: 23%
1 Year: 42%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
Reserves -94.33 -103.58 -110.93 -122.42 -133.66 -131.88 -131.75 -129.00 -129.19 -129.32 -129.88 -130.57 -130.77
84.99 94.56 105.13 117.00 129.85 129.00 129.00 129.00 129.00 129.00 129.00 129.00 0.00
6.78 7.47 6.18 6.07 6.15 4.07 3.86 0.77 0.72 0.60 1.14 0.51 129.50
Total Liabilities 7.44 8.45 10.38 10.65 12.34 11.19 11.11 10.77 10.53 10.28 10.26 8.94 8.73
0.03 0.03 0.02 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.08 0.03 0.04 0.03 0.05 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01
7.33 8.39 10.32 10.61 12.29 11.16 11.10 10.76 10.52 10.27 10.25 8.93 8.72
Total Assets 7.44 8.45 10.38 10.65 12.34 11.19 11.11 10.77 10.53 10.28 10.26 8.94 8.73

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.79 1.29 0.64 0.61 -11.25 -0.48 -0.18 -0.46 -0.23 -0.29 -0.11 -0.92
0.55 0.05 0.00 0.00 0.04 0.03 0.00 0.01 0.00 0.00 0.00 0.00
0.00 0.00 -0.14 0.00 12.85 -0.85 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 1.34 1.34 0.50 0.61 1.64 -1.30 -0.19 -0.45 -0.23 -0.29 -0.11 -0.92

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days -5,201.25 -3,356.41 -454.32 -1,490.42 -45.19 -6.92 51.23 102.20 182.50 7,315.87 6,585.87 5,709.64
ROCE % -16.00% 40.24% 297.68% 8.43% 35.65% 28.70% 1.81% 31.88% -1.92% -1.33% -5.96% -7.86%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00%
25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00%
24.00% 24.00% 24.00% 24.00% 23.99% 24.00% 24.01% 24.00% 24.00% 24.00% 24.00% 23.99%
No. of Shareholders 11,49011,49211,45511,44411,55211,52511,42411,51511,55111,55411,60111,677

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents