Rainbow Papers Ltd
Rainbow Papers is engaged in manufacturing and trading of paper. The Company is engaged in manufacturing and processing of paper products.
- Market Cap ₹ 1.59 Cr.
- Current Price ₹ 0.15
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 16.5
- Dividend Yield 0.00 %
- ROCE -32.7 %
- ROE -126 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.01 times its book value
- Debtor days have improved from 62.7 to 30.2 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.30% over past five years.
- Company has a low return on equity of -27.9% over last 3 years.
- Contingent liabilities of Rs.151 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|
392 | 601 | 900 | 1,134 | 1,138 | 439 | |
305 | 494 | 769 | 957 | 997 | 747 | |
Operating Profit | 87 | 107 | 131 | 177 | 141 | -308 |
OPM % | 22% | 18% | 15% | 16% | 12% | -70% |
4 | 2 | 7 | 4 | 5 | -4 | |
Interest | 18 | 29 | 38 | 61 | 71 | 128 |
Depreciation | 28 | 26 | 27 | 48 | 39 | 136 |
Profit before tax | 45 | 55 | 73 | 72 | 37 | -576 |
Tax % | 18% | 16% | 17% | 14% | -51% | 9% |
37 | 46 | 61 | 62 | 55 | -628 | |
EPS in Rs | 4.25 | 5.05 | 6.19 | 6.28 | 5.20 | -59.08 |
Dividend Payout % | 9% | 8% | 6% | 6% | 4% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | -21% |
TTM: | -61% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -1233% |
Stock Price CAGR | |
---|---|
10 Years: | -47% |
5 Years: | -23% |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -16% |
3 Years: | -28% |
Last Year: | -126% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|
Equity Capital | 17 | 18 | 20 | 20 | 21 | 21 |
Reserves | 268 | 303 | 407 | 680 | 790 | 154 |
333 | 569 | 819 | 886 | 700 | 1,013 | |
180 | 134 | 204 | 329 | 662 | 421 | |
Total Liabilities | 798 | 1,024 | 1,449 | 1,915 | 2,174 | 1,610 |
294 | 310 | 628 | 1,009 | 996 | 1,368 | |
CWIP | 233 | 386 | 356 | 374 | 547 | 63 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
271 | 329 | 465 | 532 | 631 | 179 | |
Total Assets | 798 | 1,024 | 1,449 | 1,915 | 2,174 | 1,610 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|
51 | 61 | 54 | 172 | 44 | 47 | |
-186 | -203 | -357 | -231 | -152 | -24 | |
89 | 107 | 280 | 61 | 144 | -70 | |
Net Cash Flow | -45 | -35 | -23 | 2 | 37 | -47 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|
Debtor Days | 45 | 53 | 82 | 71 | 87 | 30 |
Inventory Days | 96 | 84 | 48 | 56 | 75 | 14 |
Days Payable | 87 | 72 | 62 | 72 | 56 | 136 |
Cash Conversion Cycle | 54 | 65 | 68 | 55 | 106 | -91 |
Working Capital Days | -24 | 33 | 60 | 52 | 102 | -264 |
ROCE % | 11% | 10% | 9% | 7% | -33% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
5 Mar 2019 - Approval of Resolution Plan by Hon'ble National Company Law Tribunal, Ahmedabad Bench
- Shareholding for the Period Ended December 31, 2018 22 Feb 2019
-
Statement Of Investor Complaints For The Quarter Ended December 2018
22 Feb 2019 - No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter …
- Unaudited Results For The Quarter And Nine Months Ended On 31/12/2018 14 Feb 2019
- Outcome of Board Meeting 14 Feb 2019
Annual reports
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse