Martin Burn Ltd

₹ 84.0 -4.00%

23 Dec - close price

About

Incorporated in 1946, Martin Burn Ltd is engaged in the activities of Work Contract Job & Real Estate development in Kolkata region

Key Points

Business Overview:^[1]
Company is involved in all real estate activities from acquisition of land, obtaining approvals, project planning and execution, launch, sales & marketing to final delivery of developed property to its customers.

Website BSE

Market Cap ₹ 43.3 Cr.
Current Price ₹ 84.0
High / Low ₹ 118 / 42.6
Stock P/E 29.0
Book Value ₹ 100
Dividend Yield 0.00 %
ROCE 2.32 %
ROE 0.76 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.84 times its book value
Debtor days have improved from 206 to 62.4 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 2.00% over last 3 years.
Earnings include an other income of Rs.7.19 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.08	0.42	0.07	0.07	0.08	0.07	0.07	0.08	0.20	0.08	1.64	0.08	0.08
	0.70	1.25	1.58	0.67	0.96	0.55	0.88	0.40	0.74	0.60	4.23	0.59	0.51
Operating Profit	-0.62	-0.83	-1.51	-0.60	-0.88	-0.48	-0.81	-0.32	-0.54	-0.52	-2.59	-0.51	-0.43
OPM %	-775.00%	-197.62%	-2,157.14%	-857.14%	-1,100.00%	-685.71%	-1,157.14%	-400.00%	-270.00%	-650.00%	-157.93%	-637.50%	-537.50%
	2.27	1.61	1.96	1.45	1.16	1.25	1.32	1.22	1.23	1.33	2.75	1.46	1.65
Interest	0.21	0.20	0.18	0.23	0.21	0.23	0.23	0.22	0.25	0.22	0.22	0.22	0.22
Depreciation	0.06	0.06	0.06	0.05	0.05	0.05	0.05	0.04	0.05	0.07	0.06	0.06	0.06
Profit before tax	1.38	0.52	0.21	0.57	0.02	0.49	0.23	0.64	0.39	0.52	-0.12	0.67	0.94
Tax %	23.91%	17.31%	90.48%	28.07%	50.00%	28.57%	0.00%	28.12%	0.00%	0.00%	58.33%	28.36%	27.66%
	1.04	0.43	0.02	0.41	0.02	0.35	0.22	0.46	0.39	0.52	-0.18	0.48	0.67
EPS in Rs	2.02	0.83	0.04	0.80	0.04	0.68	0.43	0.89	0.76	1.01	-0.35	0.93	1.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Jun 2013 15m	Sep 2014 15m	Mar 2016 18m	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	3.23	1.66	0.38	3.78	0.97	1.68	0.42	0.64	0.27	0.64	0.29	1.99	1.88
	5.54	3.51	2.70	7.79	2.23	3.55	4.83	3.23	3.44	4.07	3.06	5.95	5.93
Operating Profit	-2.31	-1.85	-2.32	-4.01	-1.26	-1.87	-4.41	-2.59	-3.17	-3.43	-2.77	-3.96	-4.05
OPM %	-71.52%	-111.45%	-610.53%	-106.08%	-129.90%	-111.31%	-1,050.00%	-404.69%	-1,174.07%	-535.94%	-955.17%	-198.99%	-215.43%
	4.35	4.63	1.31	5.73	4.76	5.06	8.78	6.01	4.35	6.79	5.17	6.54	7.19
Interest	1.14	1.29	0.02	0.02	0.78	0.81	2.29	0.98	0.88	0.82	0.89	0.93	0.88
Depreciation	0.20	0.28	0.30	0.35	0.24	0.30	0.21	0.25	0.24	0.24	0.20	0.22	0.25
Profit before tax	0.70	1.21	-1.33	1.35	2.48	2.08	1.87	2.19	0.06	2.30	1.31	1.43	2.01
Tax %	25.71%	28.10%	6.02%	25.93%	16.53%	18.27%	22.46%	21.46%	-50.00%	29.13%	22.90%	17.48%
	0.52	0.87	-1.41	1.00	2.07	1.70	1.45	1.72	0.10	1.63	1.00	1.18	1.49
EPS in Rs	1.18	1.69	-2.74	1.94	4.02	3.30	2.81	3.34	0.19	3.16	1.94	2.29	2.89
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	15.88%	18.62%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	2%
5 Years:	37%
3 Years:	95%
TTM:	348%

Compounded Profit Growth
10 Years:	-8%
5 Years:	-23%
3 Years:	39%
TTM:	6%

Stock Price CAGR
10 Years:	16%
5 Years:	28%
3 Years:	29%
1 Year:	75%

Return on Equity
10 Years:	2%
5 Years:	2%
3 Years:	2%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Jun 2013	Sep 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	4.40	5.40	5.40	5.40	5.40	5.40	5.40	5.40	5.40	5.40	5.40	5.40	5.40
Reserves	34.42	35.69	34.19	35.11	37.12	38.73	40.36	41.77	41.39	42.98	43.87	45.04	46.18
	7.51	7.04	6.49	7.73	7.44	10.15	9.84	10.12	10.41	9.74	10.11	10.08	9.73
	45.16	48.24	43.04	42.14	44.24	45.93	41.30	43.75	43.22	41.62	40.84	40.31	41.00
Total Liabilities	91.49	96.37	89.12	90.38	94.20	100.21	96.90	101.04	100.42	99.74	100.22	100.83	102.31
	22.43	22.39	21.98	21.94	21.64	21.33	21.34	21.12	20.95	20.67	20.39	20.48	20.31
CWIP	0.08	0.16	0.41	0.53	0.57	8.21	8.24	8.45	10.45	10.47	10.92	10.94	10.94
Investments	0.00	0.00	0.00	0.08	0.00	0.00	0.00	0.00	0.00	0.00	1.59	2.41	1.61
	68.98	73.82	66.73	67.83	71.99	70.67	67.32	71.47	69.02	68.60	67.32	67.00	69.45
Total Assets	91.49	96.37	89.12	90.38	94.20	100.21	96.90	101.04	100.42	99.74	100.22	100.83	102.31

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Jun 2013	Sep 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	5.45	-2.39	0.25	0.59	0.80	3.75	-11.87	-4.66	0.23	6.50	-1.27	3.77
	-0.15	-0.33	-0.48	-0.39	0.00	-0.07	2.45	3.86	-0.42	-3.94	0.71	-2.83
	-5.07	2.66	0.04	0.08	-0.92	-3.72	11.24	1.09	-0.71	-1.69	-0.53	-0.93
Net Cash Flow	0.23	-0.06	-0.19	0.28	-0.12	-0.04	1.83	0.29	-0.90	0.87	-1.09	0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Jun 2013	Sep 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	257.65	430.96	1,479.21	84.01	323.61	167.29	347.62	273.75	527.22	165.39	390.17	62.36
Inventory Days	109.79	557.53		12.05								0.00
Days Payable	600.25	1,271.48		6.89
Cash Conversion Cycle	-232.82	-282.99	1,479.21	89.17	323.61	167.29	347.62	273.75	527.22	165.39	390.17	62.36
Working Capital Days	-3,984.49	-8,590.69	-13,332.11	-1,561.39	9,606.65	8,360.24	33,710.36	25,681.17	56,926.48	18,888.75	41,660.34	4,922.91
ROCE %	4.01%	5.25%	4.76%	1.97%	6.64%	5.51%	7.48%	5.55%	0.49%	5.24%	3.69%	2.32%

Shareholding Pattern

Numbers in percentages

1 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	65.84%	65.84%	65.84%	65.84%	65.84%	65.84%	65.84%	65.84%	65.84%	65.84%	65.84%	65.84%
	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%
	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.05%	0.05%	0.05%
	33.89%	33.89%	33.89%	33.87%	33.87%	33.88%	33.88%	33.87%	33.88%	33.87%	33.87%	33.87%
No. of Shareholders	8,470	8,454	8,447	8,467	8,498	8,498	8,482	8,710	8,686	8,732	8,763	8,766

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	59.77%	64.60%	65.26%	65.91%	65.72%	65.84%	65.84%	65.84%	65.84%
	0.23%	0.44%	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%	0.23%
	0.03%	0.03%	0.04%	0.04%	0.04%	0.04%	0.04%	0.05%	0.05%
	39.97%	34.93%	34.47%	33.82%	34.01%	33.89%	33.88%	33.87%	33.87%
No. of Shareholders	9,041	8,700	8,580	8,476	8,478	8,454	8,498	8,732	8,766

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Martin Burn Ltd

Martin Burn Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports