Flawless Diamond (India) Ltd
Flawless Diamond (India) Ltd. is an India-based company, engaged in importing, exporting, manufacturing, and trading of Diamond.
- Market Cap ₹ Cr.
- Current Price ₹ 0.21
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 4.87
- Dividend Yield 0.00 %
- ROCE 5.22 %
- ROE -0.78 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.04 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -0.96% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | TTM | |
---|---|---|---|---|---|---|---|---|---|
295 | 301 | 556 | 615 | 610 | 331 | 58 | 0 | 0 | |
294 | 292 | 534 | 590 | 603 | 329 | 65 | 0 | 18 | |
Operating Profit | 2 | 9 | 22 | 25 | 8 | 2 | -7 | -0 | -18 |
OPM % | 1% | 3% | 4% | 4% | 1% | 1% | -12% | ||
0 | 2 | 10 | 1 | 20 | 4 | 18 | 9 | 17 | |
Interest | 1 | 2 | 4 | 10 | 9 | 8 | 12 | 9 | 11 |
Depreciation | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 1 | 9 | 27 | 15 | 18 | -2 | -1 | -1 | -12 |
Tax % | 41% | 18% | 12% | 14% | 20% | -1% | -164% | -22% | |
1 | 7 | 24 | 13 | 15 | -2 | 0 | -1 | -12 | |
EPS in Rs | 1.26 | 1.45 | 0.80 | 0.88 | -0.12 | 0.02 | -0.04 | -0.73 | |
Dividend Payout % | 0% | 8% | 3% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -7200% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | -1% |
Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 6 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves | 6 | 13 | 51 | 64 | 79 | 77 | 77 | 77 |
7 | 25 | 74 | 62 | 61 | 57 | 61 | 61 | |
136 | 147 | 116 | 206 | 190 | 110 | 110 | 116 | |
Total Liabilities | 154 | 191 | 258 | 349 | 347 | 260 | 266 | 271 |
1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
154 | 190 | 255 | 346 | 345 | 258 | 264 | 269 | |
Total Assets | 154 | 191 | 258 | 349 | 347 | 260 | 266 | 271 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
-5 | -35 | -33 | -7 | 1 | 1 | 1 | 9 | |
-0 | -0 | -1 | -0 | 0 | -0 | 1 | 0 | |
6 | 37 | 54 | -13 | -1 | -4 | -2 | -9 | |
Net Cash Flow | 0 | 2 | 20 | -20 | 1 | -4 | -1 | -0 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 164 | 170 | 101 | 167 | 179 | 242 | 1,653 | |
Inventory Days | 20 | 55 | 48 | 35 | 20 | 35 | 1 | |
Days Payable | 169 | 158 | 78 | 134 | 114 | 122 | 689 | |
Cash Conversion Cycle | 16 | 67 | 72 | 68 | 86 | 155 | 966 | |
Working Capital Days | 18 | 47 | 76 | 81 | 89 | 162 | 965 | |
ROCE % | 34% | 34% | 18% | 18% | 4% | 7% | 5% |