Yash Innoventures Ltd

Yash Innoventure Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Yash Innoventures Ltd

₹ 38.0 3.99%
22 Nov - close price
redexprotech.com BSE: 523650
About

Incorporated in 1991, Yash Innoventure Ltd (formerly Redex Protech Ltd) is engaged in trading of fire extinguisher equipment and real estate business.

Key Points

Product Profile:[1]
Fire Extinguisher Equipment, Smoke Alarms, Smoke Detector, Fire Security Systems, Fire Cylinders, Fire Protection Equipment

Website BSE
  • Market Cap ₹ 25.5 Cr.
  • Current Price ₹ 38.0
  • High / Low ₹ 53.2 / 19.6
  • Stock P/E
  • Book Value ₹ 19.6
  • Dividend Yield 0.00 %
  • ROCE 2.10 %
  • ROE 5.58 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 12,458 to 95.6 days.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 37.4%
  • Company has a low return on equity of -2.14% over last 3 years.
  • Contingent liabilities of Rs.24.3 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.06 0.01 0.00 0.00 0.00 1.27 1.48 0.00 0.00 0.00 0.00
-0.11 0.78 0.29 0.29 0.23 0.25 0.37 1.03 0.95 0.32 0.32 0.24 0.37
Operating Profit 0.11 -0.78 -0.23 -0.28 -0.23 -0.25 -0.37 0.24 0.53 -0.32 -0.32 -0.24 -0.37
OPM % -383.33% -2,800.00% 18.90% 35.81%
0.09 5.81 0.09 0.09 0.09 0.08 0.10 0.09 0.20 0.00 0.00 0.02 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.04
Profit before tax 0.19 5.02 -0.15 -0.20 -0.15 -0.18 -0.28 0.32 0.72 -0.33 -0.33 -0.24 -0.41
Tax % 31.58% 31.27% 180.00% 0.00% 0.00% 5.56% -3.57% 0.00% 0.00% -33.33% -84.85% 62.50% 0.00%
0.14 3.45 -0.42 -0.20 -0.14 -0.19 -0.27 0.32 0.72 -0.23 -0.05 -0.39 -0.41
EPS in Rs 0.21 5.13 -0.62 -0.30 -0.21 -0.28 -0.40 0.48 1.07 -0.34 -0.07 -0.58 -0.61
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.31 0.31 0.31 0.31 0.31 0.32 0.02 0.03 0.01 0.07 0.01 2.75 0.00
0.07 0.08 0.08 0.09 0.13 0.14 0.28 0.34 0.28 1.16 1.13 2.62 1.25
Operating Profit 0.24 0.23 0.23 0.22 0.18 0.18 -0.26 -0.31 -0.27 -1.09 -1.12 0.13 -1.25
OPM % 77.42% 74.19% 74.19% 70.97% 58.06% 56.25% -1,300.00% -1,033.33% -2,700.00% -1,557.14% -11,200.00% 4.73%
0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.88 0.26 12.44 0.36 0.29 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.04 0.08
Profit before tax 0.21 0.19 0.19 0.18 0.15 0.15 0.02 0.54 -0.04 11.32 -0.80 0.38 -1.31
Tax % 23.81% 21.05% 26.32% 22.22% 20.00% 20.00% 50.00% 24.07% 75.00% 24.12% 0.00% -100.00%
0.16 0.15 0.14 0.14 0.12 0.12 0.01 0.41 -0.06 8.59 -0.80 0.76 -1.08
EPS in Rs 0.24 0.22 0.21 0.21 0.18 0.18 0.01 0.61 -0.09 12.78 -1.19 1.13 -1.60
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 24%
5 Years: 168%
3 Years: 550%
TTM: -100%
Compounded Profit Growth
10 Years: 18%
5 Years: 138%
3 Years: 145%
TTM: -286%
Stock Price CAGR
10 Years: 20%
5 Years: 33%
3 Years: 5%
1 Year: -21%
Return on Equity
10 Years: 0%
5 Years: -2%
3 Years: -2%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 6.72 6.72 6.72 6.72 6.72 6.72 6.72 6.72 6.72 6.72 6.72 6.72 6.72
Reserves -2.32 -2.17 -2.03 -1.89 -1.77 -1.64 -1.63 -1.22 -1.28 7.31 6.51 7.27 6.48
0.18 0.18 0.14 0.14 0.14 0.18 0.01 0.00 0.53 8.68 4.36 4.62 10.29
0.15 0.14 0.12 0.09 0.10 0.10 0.36 0.16 6.87 3.53 10.83 8.53 4.69
Total Liabilities 4.73 4.87 4.95 5.06 5.19 5.36 5.46 5.66 12.84 26.24 28.42 27.14 28.18
1.57 1.74 1.69 1.65 1.62 1.58 1.55 1.37 1.66 1.29 1.32 1.30 2.05
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
3.16 3.13 3.26 3.41 3.57 3.78 3.91 4.29 11.18 24.95 27.10 25.84 26.12
Total Assets 4.73 4.87 4.95 5.06 5.19 5.36 5.46 5.66 12.84 26.24 28.42 27.14 28.18

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.21 -0.01 0.01 0.01 -0.03 -0.13 1.38 6.51 -17.85 6.37 -1.37
0.00 -0.20 0.00 0.00 0.00 0.00 0.00 0.71 -0.32 12.42 -2.46 1.17
0.00 0.00 0.00 0.00 0.00 0.04 0.13 -1.65 -5.02 4.20 -4.32 0.26
Net Cash Flow 0.00 0.01 -0.01 0.01 0.01 0.01 0.00 0.45 1.18 -1.23 -0.41 0.06

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 129.52 94.19 341.45 588.71 812.42 1,539.84 31,207.50 0.00 0.00 0.00 24,820.00 95.56
Inventory Days 4,151.88
Days Payable 20.74
Cash Conversion Cycle 129.52 94.19 341.45 588.71 812.42 1,539.84 31,207.50 0.00 0.00 0.00 24,820.00 4,226.70
Working Capital Days 70.65 58.87 282.58 494.52 706.45 1,425.78 25,550.00 -243.33 -243,090.00 41,401.43 29,930.00 343.76
ROCE % 4.66% 4.08% 3.97% 3.67% 2.98% 2.90% 0.39% -0.57% -0.70% -5.30% -3.97% 2.10%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
38.34% 38.34% 38.34% 38.34% 38.34% 37.40% 37.40% 37.40% 37.40% 37.40% 37.40% 37.40%
61.66% 61.66% 61.66% 61.66% 61.65% 62.60% 62.60% 62.60% 62.59% 62.60% 62.60% 62.59%
No. of Shareholders 10,09210,04510,10210,08810,10910,18310,13810,11310,13110,35010,40410,394

Documents

Announcements

Annual reports