Golkunda Diamonds & Jewellery Ltd

Golkunda Diamonds & Jewellery Ltd

₹ 184 1.49%
22 Nov - close price
About

Incorporated in 1960, Golkunda Diamonds & Jewellery Ltd manufactures and exports Gold Jewellery studded with Diamonds and other stones.

Key Points

Business Overview:[1]
Company manufactures diamond studded gold jewelry and exports to customers worldwide. Company's facility is located in Special Economic Zone. It has expertise in products set in rounds, baguettes jewelry and makes jewelry from big sized necklaces, pendants to small stud earrings and ring bands.

  • Market Cap 128 Cr.
  • Current Price 184
  • High / Low 304 / 100
  • Stock P/E 10.6
  • Book Value 82.7
  • Dividend Yield 0.81 %
  • ROCE 17.8 %
  • ROE 19.3 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 48.1% CAGR over last 5 years

Cons

  • Company might be capitalizing the interest cost
  • Debtor days have increased from 102 to 129 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
56.59 60.81 60.36 66.62 54.84 55.86 56.12 54.90 44.45 50.45 80.67 60.01 56.83
54.46 56.74 56.25 61.72 51.81 52.18 52.41 53.49 41.45 45.36 73.92 54.00 54.70
Operating Profit 2.13 4.07 4.11 4.90 3.03 3.68 3.71 1.41 3.00 5.09 6.75 6.01 2.13
OPM % 3.76% 6.69% 6.81% 7.36% 5.53% 6.59% 6.61% 2.57% 6.75% 10.09% 8.37% 10.01% 3.75%
0.10 0.10 0.17 0.10 0.10 0.10 0.16 0.15 0.16 0.15 0.19 0.16 0.16
Interest 0.40 0.76 0.28 0.57 0.60 0.79 0.65 0.74 0.74 0.73 0.80 1.16 0.32
Depreciation 0.15 0.16 0.15 0.16 0.16 0.16 0.18 0.23 0.24 0.24 0.28 0.28 0.28
Profit before tax 1.68 3.25 3.85 4.27 2.37 2.83 3.04 0.59 2.18 4.27 5.86 4.73 1.69
Tax % 27.38% 22.77% 36.36% 25.29% 28.27% 22.26% 23.36% 25.42% 25.23% 25.06% 25.77% 25.16% 37.87%
1.22 2.51 2.45 3.20 1.70 2.20 2.34 0.44 1.63 3.19 4.36 3.54 1.05
EPS in Rs 1.75 3.60 3.52 4.59 2.44 3.16 3.36 0.63 2.34 4.58 6.26 5.08 1.51
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
113 120 93 98 84 86 109 133 173 238 233 230 248
108 109 86 90 80 82 104 128 168 226 218 214 228
Operating Profit 6 11 7 8 4 4 4 5 5 12 15 16 20
OPM % 5% 9% 8% 8% 4% 5% 4% 4% 3% 5% 7% 7% 8%
0 -0 0 -0 0 0 0 0 0 0 0 1 1
Interest 3 3 4 3 2 3 2 2 1 2 3 3 3
Depreciation 0 0 0 0 0 0 0 0 0 1 1 1 1
Profit before tax 2 8 3 4 1 1 2 3 4 10 13 13 17
Tax % 33% 36% 37% 33% 35% 33% 31% 29% 30% 29% 25% 25%
2 5 2 3 1 1 1 2 3 7 9 10 12
EPS in Rs 2.17 7.25 2.89 4.05 1.19 1.23 1.94 3.13 3.86 10.58 13.54 13.81 17.43
Dividend Payout % 0% 7% 17% 15% 29% 0% 41% 32% 31% 14% 11% 11%
Compounded Sales Growth
10 Years: 7%
5 Years: 16%
3 Years: 10%
TTM: 17%
Compounded Profit Growth
10 Years: 7%
5 Years: 48%
3 Years: 53%
TTM: 84%
Stock Price CAGR
10 Years: 27%
5 Years: 74%
3 Years: 22%
1 Year: 77%
Return on Equity
10 Years: 13%
5 Years: 17%
3 Years: 21%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 7 7 7 7 7 7 7 7 7 7 7 7 7
Reserves 9 13 15 17 18 19 20 21 24 30 39 47 51
35 32 35 34 35 34 30 29 33 41 40 39 36
12 9 3 6 8 8 7 8 14 19 20 22 21
Total Liabilities 63 61 60 65 68 67 65 65 77 97 106 116 115
3 3 3 3 3 2 3 3 4 4 8 10 9
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 1
60 58 57 62 65 65 62 62 74 93 98 105 105
Total Assets 63 61 60 65 68 67 65 65 77 97 106 116 115

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-5 -4 -3 -1 1 4 3 2 2 -5 11 5
2 7 0 3 1 -0 2 1 -3 -2 -5 -3
4 -3 2 -1 -2 -3 -6 -3 2 6 -4 -5
Net Cash Flow 1 -0 0 1 0 0 -1 0 1 -1 2 -2

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 163 115 148 158 178 184 130 95 77 84 94 129
Inventory Days 20 61 70 65 85 73 58 60 55 41 39 18
Days Payable 38 18 3 16 29 29 22 19 26 26 28 33
Cash Conversion Cycle 145 158 215 207 234 228 166 135 106 99 104 115
Working Capital Days 147 146 203 198 233 226 165 132 107 99 103 116
ROCE % 12% 21% 13% 13% 6% 6% 7% 8% 9% 17% 18% 18%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.36% 73.36% 73.36% 73.51% 73.57% 73.59% 73.59% 73.60% 73.57% 72.80% 72.80% 72.76%
26.64% 26.64% 26.64% 26.50% 26.43% 26.42% 26.42% 26.41% 26.43% 27.19% 27.21% 27.23%
No. of Shareholders 6,6276,5966,7707,0946,7136,6856,7216,8376,8158,1097,9938,640

Documents