Vijay Shanthi Builders Ltd

Vijay Shanthi Builders Ltd

₹ 2.10 -4.55%
29 Oct 2019
About

Vijay Shanthi Builders is engaged into the business of construction industry and involves itself in the construction of residential apartments and individual villas.

  • Market Cap 5.50 Cr.
  • Current Price 2.10
  • High / Low /
  • Stock P/E 275
  • Book Value 48.5
  • Dividend Yield 0.00 %
  • ROCE 0.17 %
  • ROE 0.02 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.04 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.15.4 Cr.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 50.6 to 62.2 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018
78.44 84.91
60.35 84.74
Operating Profit 18.09 0.17
OPM % 23.06% 0.20%
0.15 0.45
Interest 9.28 0.21
Depreciation 0.33 0.30
Profit before tax 8.63 0.11
Tax % 45.31% 81.82%
4.72 0.02
EPS in Rs 1.80 0.01
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Stock Price CAGR
10 Years: -17%
5 Years: -2%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018
Equity Capital 26.19 26.19
Reserves 100.44 100.93
73.05 56.83
17.03 16.24
Total Liabilities 216.71 200.19
1.68 1.73
CWIP 0.00 0.00
Investments 0.08 0.33
214.95 198.13
Total Assets 216.71 200.19

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018
35.39 14.97
1.29 1.21
-34.49 -16.43
Net Cash Flow 2.18 -0.24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018
Debtor Days 39.04 62.16
Inventory Days 2,606.44 1,185.50
Days Payable 95.80 39.27
Cash Conversion Cycle 2,549.68 1,208.39
Working Capital Days 826.46 670.51
ROCE % 0.17%

Shareholding Pattern

Numbers in percentages

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
49.82% 49.81% 49.93% 43.56% 43.15% 40.56% 37.98% 38.20% 38.20% 38.20% 38.20% 38.20%
0.00% 0.00% 0.00% 0.00% 0.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.01% 0.01% 0.01% 0.01% 0.01% 0.28% 0.04% 0.04% 0.01% 0.01% 0.01% 0.01%
50.17% 50.18% 50.07% 56.44% 56.62% 59.16% 61.98% 61.77% 61.79% 61.79% 61.79% 61.79%
No. of Shareholders 17,54317,55517,46817,87417,86618,25818,31618,19018,09117,95117,94217,974

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents