Shukra Jewellery Ltd
Incorporated in 1979, Sukra Jewellery Ltd manufactures diamond studded gold jewelry and trades cut, polished diamonds. It also deals in Real estate and Construction work[1]
- Market Cap ₹ 20.4 Cr.
- Current Price ₹ 15.0
- High / Low ₹ 17.2 / 3.20
- Stock P/E 52.2
- Book Value ₹ 26.5
- Dividend Yield 0.00 %
- ROCE 0.25 %
- ROE 0.17 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.57 times its book value
- Promoter holding has increased by 1.29% over last quarter.
Cons
- The company has delivered a poor sales growth of -23.4% over past five years.
- Company has a low return on equity of 0.12% over last 3 years.
- Contingent liabilities of Rs.17.4 Cr.
- Company has high debtors of 443 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30.96 | 31.08 | 24.26 | 28.28 | 18.01 | 36.69 | 17.99 | 36.91 | 8.51 | 2.20 | 1.65 | 4.75 | 5.55 | |
30.93 | 31.06 | 23.88 | 27.95 | 17.65 | 36.05 | 18.48 | 36.13 | 7.96 | 2.03 | 1.70 | 4.65 | 5.14 | |
Operating Profit | 0.03 | 0.02 | 0.38 | 0.33 | 0.36 | 0.64 | -0.49 | 0.78 | 0.55 | 0.17 | -0.05 | 0.10 | 0.41 |
OPM % | 0.10% | 0.06% | 1.57% | 1.17% | 2.00% | 1.74% | -2.72% | 2.11% | 6.46% | 7.73% | -3.03% | 2.11% | 7.39% |
0.02 | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 | 1.21 | 0.00 | 0.00 | 0.05 | 0.22 | 0.03 | 0.00 | |
Interest | 0.00 | 0.00 | 0.01 | 0.02 | 0.08 | 0.12 | 0.22 | 0.32 | 0.25 | 0.04 | 0.09 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.36 | 0.30 | 0.25 | 0.19 | 0.14 | 0.11 | 0.08 | 0.07 | 0.06 | 0.04 | 0.02 |
Profit before tax | 0.05 | 0.03 | 0.02 | 0.03 | 0.03 | 0.34 | 0.36 | 0.35 | 0.22 | 0.11 | 0.02 | 0.09 | 0.39 |
Tax % | 2,200.00% | 66.67% | -1,550.00% | 66.67% | 100.00% | 26.47% | 36.11% | 20.00% | 22.73% | 36.36% | 100.00% | 33.33% | |
-1.05 | 0.00 | 0.33 | 0.01 | 0.01 | 0.26 | 0.23 | 0.28 | 0.16 | 0.07 | 0.00 | 0.06 | 0.39 | |
EPS in Rs | -0.77 | 0.00 | 0.24 | 0.01 | 0.01 | 0.19 | 0.17 | 0.21 | 0.12 | 0.05 | 0.00 | 0.04 | 0.28 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -17% |
5 Years: | -23% |
3 Years: | -18% |
TTM: | 58% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -24% |
3 Years: | -28% |
TTM: | -75% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | -5% |
3 Years: | 16% |
1 Year: | 51% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 | 12.99 |
Reserves | 23.23 | 23.24 | 21.15 | 21.16 | 20.08 | 20.32 | 21.63 | 21.91 | 22.07 | 21.97 | 20.89 | 23.85 | 23.00 |
1.44 | 1.98 | 2.21 | 0.00 | 1.27 | 6.61 | 10.55 | 5.69 | 4.99 | 0.45 | 0.51 | 0.76 | 0.00 | |
6.17 | 2.34 | 2.13 | 9.62 | 19.86 | 32.30 | 34.16 | 13.24 | 7.78 | 6.74 | 8.41 | 4.54 | 6.69 | |
Total Liabilities | 43.83 | 40.55 | 38.48 | 43.77 | 54.20 | 72.22 | 79.33 | 53.83 | 47.83 | 42.15 | 42.80 | 42.14 | 42.68 |
4.13 | 4.17 | 1.41 | 1.20 | 0.98 | 0.80 | 0.66 | 0.55 | 0.47 | 0.44 | 0.38 | 0.34 | 0.34 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.06 | 2.06 | 2.06 | 2.06 | 0.97 | 0.96 | 2.03 | 2.03 | 2.03 | 1.86 | 0.79 | 3.69 | 2.46 |
37.64 | 34.32 | 35.01 | 40.51 | 52.25 | 70.46 | 76.64 | 51.25 | 45.33 | 39.85 | 41.63 | 38.11 | 39.88 | |
Total Assets | 43.83 | 40.55 | 38.48 | 43.77 | 54.20 | 72.22 | 79.33 | 53.83 | 47.83 | 42.15 | 42.80 | 42.14 | 42.68 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.19 | -0.19 | -0.09 | -3.32 | -6.86 | -1.66 | 4.49 | 3.28 | 1.22 | -0.20 | -2.05 | -17.95 | |
0.00 | -0.03 | -0.02 | -0.09 | -1.03 | -13.16 | -12.14 | 0.96 | -0.41 | 4.88 | 1.93 | 17.75 | |
-0.03 | 0.22 | 0.25 | 3.86 | 7.41 | 15.62 | 7.76 | -5.15 | -0.96 | -4.57 | -0.08 | 0.25 | |
Net Cash Flow | -0.22 | 0.00 | 0.15 | 0.44 | -0.47 | 0.80 | 0.11 | -0.91 | -0.14 | 0.11 | -0.20 | 0.05 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 205.02 | 152.08 | 96.74 | 140.68 | 82.48 | 218.66 | 7.71 | 35.80 | 62.62 | 197.43 | 488.88 | 442.61 |
Inventory Days | 217.43 | 142.54 | 365.31 | 371.47 | 905.60 | 347.70 | 4,690.64 | 1,478.48 | 7,411.36 | 3,496.94 | 3,035.91 | 1,716.25 |
Days Payable | 71.16 | 25.34 | 0.00 | 39.39 | 41.62 | 63.61 | 521.43 | 521.16 | 3,198.39 | 1,707.26 | 1,788.01 | 547.50 |
Cash Conversion Cycle | 351.28 | 269.29 | 462.05 | 472.77 | 946.47 | 502.75 | 4,176.92 | 993.11 | 4,275.59 | 1,987.11 | 1,736.78 | 1,611.36 |
Working Capital Days | 349.08 | 271.99 | 422.62 | 457.67 | 787.96 | 416.83 | 598.32 | 110.26 | 324.25 | 1,416.86 | 2,389.09 | 2,216.13 |
ROCE % | 0.13% | 0.08% | 0.08% | 0.14% | 0.32% | 1.24% | 1.36% | 1.56% | 1.17% | 0.40% | 0.32% | 0.25% |
Documents
Announcements
-
Intimation Of Non-Applicability Of Reg 32 (1), (3)-Statement Of Deviation & Variation
17 Jan - Intimation of non-applicability of deviation regulations.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Jan - Submission of compliance certificate under SEBI regulations.
-
Compliance-57 (5) : intimation after the end of quarter
7 Jan - Non-applicability of compliance for non-convertible securities.
-
Closure of Trading Window
26 Dec 2024 - Closure of trading window from January 1, 2025.
- Reply To Query Raised By Stock Exchange Vide Their Email Dated 27Th November, 2024 18 Dec 2024
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
SJL, originally a silver retailing company, holds ISO 9001 accreditation, a BIS Silver Hallmarking license, and a Certificate of Excellence from the Indo American Business Promotion Council, USA. Its silver jewellery collection features contemporary designs, temple jewellery, gift articles, silverware, pooja items, designer jewels, heirloom and antique pieces, and the Kaavyam collection.
Currently, SJL has diversified into the Real Estate and Gems & Jewellery businesses. The company has launched two real estate projects: Shanti Shukra in Ahmedabad and Shubh Shukra in Visnagar, both of which are now operational.