Shukra Jewellery Ltd

₹ 16.6 0.67%

26 Dec 4:01 p.m.

About

Founded By Mr.A.Kalkiraju in 1979, Sukra jewellery has been principally into Silver retailing.^[1]

Key Points

Change of Business:^[1]^[2]
Company is shifting its focus from gems and jewelry segment to real estate segment. Company has two Residential Flat Schemes, namely, SHANTI SHUKRA at Ahmedabad and SHUBH SHUKRA at Visnagar

Website BSE

Market Cap ₹ 22.5 Cr.
Current Price ₹ 16.6
High / Low ₹ 16.7 / 3.20
Stock P/E 57.7
Book Value ₹ 26.5
Dividend Yield 0.00 %
ROCE 0.25 %
ROE 0.17 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.63 times its book value

Cons

The company has delivered a poor sales growth of -23.4% over past five years.
Company has a low return on equity of 0.12% over last 3 years.
Contingent liabilities of Rs.17.4 Cr.
Company has high debtors of 443 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.12	0.12	0.68	0.00	0.00	0.00	1.87	1.09	0.55	0.00	3.13	0.38	2.04
	0.09	0.09	1.52	0.05	0.01	0.12	1.57	0.88	0.67	0.09	3.00	0.39	1.66
Operating Profit	0.03	0.03	-0.84	-0.05	-0.01	-0.12	0.30	0.21	-0.12	-0.09	0.13	-0.01	0.38
OPM %	25.00%	25.00%	-123.53%				16.04%	19.27%	-21.82%		4.15%	-2.63%	18.63%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.03	0.00	1.45	-1.29	-0.06	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.03	0.03	0.04	0.00	0.03	0.00	0.03	0.00	0.02	0.00	0.02	0.00	0.00
Profit before tax	0.00	0.00	-0.91	-0.05	-1.49	1.17	0.33	0.21	-0.14	-0.09	0.11	-0.01	0.38
Tax %			4.40%	0.00%	0.00%	0.00%	6.06%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00	0.00	-0.94	-0.05	-1.49	1.17	0.31	0.21	-0.14	-0.09	0.11	-0.01	0.38
EPS in Rs	0.00	0.00	-0.69	-0.04	-1.10	0.86	0.23	0.15	-0.10	-0.07	0.08	-0.01	0.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	30.96	31.08	24.26	28.28	18.01	36.69	17.99	36.91	8.51	2.20	1.65	4.75	5.55
	30.93	31.06	23.88	27.95	17.65	36.05	18.48	36.13	7.96	2.03	1.70	4.65	5.14
Operating Profit	0.03	0.02	0.38	0.33	0.36	0.64	-0.49	0.78	0.55	0.17	-0.05	0.10	0.41
OPM %	0.10%	0.06%	1.57%	1.17%	2.00%	1.74%	-2.72%	2.11%	6.46%	7.73%	-3.03%	2.11%	7.39%
	0.02	0.01	0.01	0.02	0.00	0.01	1.21	0.00	0.00	0.05	0.22	0.03	0.00
Interest	0.00	0.00	0.01	0.02	0.08	0.12	0.22	0.32	0.25	0.04	0.09	0.00	0.00
Depreciation	0.00	0.00	0.36	0.30	0.25	0.19	0.14	0.11	0.08	0.07	0.06	0.04	0.02
Profit before tax	0.05	0.03	0.02	0.03	0.03	0.34	0.36	0.35	0.22	0.11	0.02	0.09	0.39
Tax %	2,200.00%	66.67%	-1,550.00%	66.67%	100.00%	26.47%	36.11%	20.00%	22.73%	36.36%	100.00%	33.33%
	-1.05	0.00	0.33	0.01	0.01	0.26	0.23	0.28	0.16	0.07	0.00	0.06	0.39
EPS in Rs	-0.77	0.00	0.24	0.01	0.01	0.19	0.17	0.21	0.12	0.05	0.00	0.04	0.28
Dividend Payout %	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%		0.00%

Compounded Sales Growth
10 Years:	-17%
5 Years:	-23%
3 Years:	-18%
TTM:	58%

Compounded Profit Growth
10 Years:	%
5 Years:	-24%
3 Years:	-28%
TTM:	-75%

Stock Price CAGR
10 Years:	17%
5 Years:	-3%
3 Years:	7%
1 Year:	52%

Return on Equity
10 Years:	0%
5 Years:	0%
3 Years:	0%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	12.99	12.99	12.99	12.99	12.99	12.99	12.99	12.99	12.99	12.99	12.99	12.99	12.99
Reserves	23.23	23.24	21.15	21.16	20.08	20.32	21.63	21.91	22.07	21.97	20.89	23.85	23.00
	1.44	1.98	2.21	0.00	1.27	6.61	10.55	5.69	4.99	0.45	0.51	0.76	0.00
	6.17	2.34	2.13	9.62	19.86	32.30	34.16	13.24	7.78	6.74	8.41	4.54	6.69
Total Liabilities	43.83	40.55	38.48	43.77	54.20	72.22	79.33	53.83	47.83	42.15	42.80	42.14	42.68
	4.13	4.17	1.41	1.20	0.98	0.80	0.66	0.55	0.47	0.44	0.38	0.34	0.34
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2.06	2.06	2.06	2.06	0.97	0.96	2.03	2.03	2.03	1.86	0.79	3.69	2.46
	37.64	34.32	35.01	40.51	52.25	70.46	76.64	51.25	45.33	39.85	41.63	38.11	39.88
Total Assets	43.83	40.55	38.48	43.77	54.20	72.22	79.33	53.83	47.83	42.15	42.80	42.14	42.68

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-0.19	-0.19	-0.09	-3.32	-6.86	-1.66	4.49	3.28	1.22	-0.20	-2.05	-17.95
	0.00	-0.03	-0.02	-0.09	-1.03	-13.16	-12.14	0.96	-0.41	4.88	1.93	17.75
	-0.03	0.22	0.25	3.86	7.41	15.62	7.76	-5.15	-0.96	-4.57	-0.08	0.25
Net Cash Flow	-0.22	0.00	0.15	0.44	-0.47	0.80	0.11	-0.91	-0.14	0.11	-0.20	0.05

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	205.02	152.08	96.74	140.68	82.48	218.66	7.71	35.80	62.62	197.43	488.88	442.61
Inventory Days	217.43	142.54	365.31	371.47	905.60	347.70	4,690.64	1,478.48	7,411.36	3,496.94	3,035.91	1,716.25
Days Payable	71.16	25.34	0.00	39.39	41.62	63.61	521.43	521.16	3,198.39	1,707.26	1,788.01	547.50
Cash Conversion Cycle	351.28	269.29	462.05	472.77	946.47	502.75	4,176.92	993.11	4,275.59	1,987.11	1,736.78	1,611.36
Working Capital Days	349.08	271.99	422.62	457.67	787.96	416.83	598.32	110.26	324.25	1,416.86	2,506.33	2,216.13
ROCE %	0.13%	0.08%	0.08%	0.14%	0.32%	1.24%	1.36%	1.56%	1.17%	0.40%	0.32%	0.25%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	42.54%	42.54%	44.23%	44.31%	44.31%	44.31%	44.31%	44.31%	44.31%	44.31%	44.31%	44.31%
	1.93%	1.93%	1.93%	1.93%	1.93%	1.93%	1.93%	1.93%	1.93%	1.91%	0.60%	0.60%
	55.53%	55.53%	53.84%	53.76%	53.76%	53.75%	53.76%	53.76%	53.77%	53.78%	55.08%	55.09%
No. of Shareholders	21,359	21,362	21,346	21,327	21,330	21,318	21,290	21,266	21,227	21,219	21,232	21,188

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	42.44%	42.44%	43.15%	42.44%	42.54%	42.54%	44.31%	44.31%	44.31%
	1.96%	1.96%	1.96%	1.93%	1.93%	1.93%	1.93%	1.91%	0.60%
	55.60%	55.60%	54.89%	55.63%	55.53%	55.53%	53.75%	53.78%	55.09%
No. of Shareholders	21,745	21,505	21,435	21,400	21,398	21,362	21,318	21,219	21,188

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Shukra Jewellery Ltd

Shukra Jewellery Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings