Innovative Tech Pack Ltd

Innovative Tech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Innovative Tech Pack Ltd

₹ 32.4 -1.76%
22 Nov 10:00 a.m.
itplgroup.com BSE: 523840
About

Incorporated in 1989, Innovative Tech Pack Ltd is a manufacturer of plastic packaging products

Key Points

Business Overview:[1]
Company is business of Manufacturing, Customizing & Reselling of Plastic Bottles, Jars, Containers, and Preforms & its Caps

Website BSE
  • Market Cap ₹ 72.7 Cr.
  • Current Price ₹ 32.4
  • High / Low ₹ 42.0 / 23.2
  • Stock P/E 28.3
  • Book Value ₹ 18.6
  • Dividend Yield 0.00 %
  • ROCE 9.72 %
  • ROE 3.86 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -0.28% over past five years.
  • Company has a low return on equity of -6.45% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
36.83 40.52 40.97 42.69 38.61 38.00 39.07 37.92 36.95 32.68 34.82 34.12 35.36
34.69 36.95 37.67 38.72 36.74 34.40 36.67 34.23 32.87 30.21 31.49 29.96 31.24
Operating Profit 2.14 3.57 3.30 3.97 1.87 3.60 2.40 3.69 4.08 2.47 3.33 4.16 4.12
OPM % 5.81% 8.81% 8.05% 9.30% 4.84% 9.47% 6.14% 9.73% 11.04% 7.56% 9.56% 12.19% 11.65%
0.05 0.03 0.52 0.40 0.43 0.27 0.69 0.13 0.44 0.09 0.36 0.08 0.03
Interest 2.24 1.76 2.53 1.43 1.51 2.10 1.34 0.97 1.31 1.50 1.57 1.20 1.02
Depreciation 2.56 2.62 3.44 2.38 1.99 2.83 1.47 1.86 1.92 1.71 1.96 1.53 1.58
Profit before tax -2.61 -0.78 -2.15 0.56 -1.20 -1.06 0.28 0.99 1.29 -0.65 0.16 1.51 1.55
Tax % 0.00% 0.00% -16.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-2.61 -0.78 -1.80 0.55 -1.20 -1.06 0.27 0.99 1.29 -0.65 0.16 1.51 1.55
EPS in Rs -1.16 -0.35 -0.80 0.24 -0.53 -0.47 0.12 0.44 0.57 -0.29 0.07 0.67 0.69
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
61 76 75 90 102 124 144 150 144 158 158 142 137
49 65 63 74 78 100 122 126 129 146 147 129 123
Operating Profit 12 11 13 16 24 24 22 24 15 12 12 14 14
OPM % 20% 14% 17% 18% 23% 19% 16% 16% 10% 8% 7% 10% 10%
-3 -1 -0 -1 2 -0 1 1 2 -0 2 1 1
Interest 1 3 4 4 7 9 9 11 8 8 6 5 5
Depreciation 7 6 6 6 8 10 11 12 10 11 9 7 7
Profit before tax 1 2 3 5 11 5 4 3 -2 -8 -1 2 3
Tax % 0% 0% 0% 26% 20% 36% 38% 29% -31% -5% 0% 0%
1 2 3 3 9 3 3 2 -1 -7 -1 2 3
EPS in Rs 0.25 0.84 1.53 1.56 4.18 1.46 1.19 0.89 -0.61 -3.32 -0.64 0.80 1.14
Dividend Payout % 0% 0% 7% 10% 6% 7% 13% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 0%
3 Years: 0%
TTM: -10%
Compounded Profit Growth
10 Years: -10%
5 Years: -12%
3 Years: 46%
TTM: 72%
Stock Price CAGR
10 Years: 2%
5 Years: 22%
3 Years: 23%
1 Year: 6%
Return on Equity
10 Years: 5%
5 Years: -3%
3 Years: -6%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 19 21 24 27 36 39 42 43 40 33 32 33 40
13 15 18 33 42 42 47 37 48 38 38 31 28
11 14 14 17 20 22 26 39 39 41 35 34 32
Total Liabilities 46 52 58 80 100 104 116 121 130 115 106 100 101
20 22 24 40 59 60 69 62 64 61 53 46 46
CWIP 0 0 0 2 0 0 0 4 1 0 0 0 0
Investments 0 1 1 6 2 9 2 2 0 0 0 0 0
25 29 33 32 39 35 46 53 64 55 54 54 55
Total Assets 46 52 58 80 100 104 116 121 130 115 106 100 101

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
10 4 13 18 22 25 21 36 6 22 7 14
-13 -7 -7 -32 -19 -18 -16 -11 -8 -5 -0 -0
3 5 -5 13 -0 -11 -4 -23 0 -17 -7 -12
Net Cash Flow -0 2 0 -1 3 -4 1 2 -2 -1 0 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 77 62 66 48 58 55 55 51 66 46 50 45
Inventory Days 32 38 32 38 62 48 51 59 69 57 48 73
Days Payable 93 48 74 48 95 91 86 133 130 108 89 107
Cash Conversion Cycle 16 53 24 38 25 13 20 -23 5 -6 9 11
Working Capital Days 18 53 32 14 11 -1 3 -12 39 10 25 27
ROCE % 18% 18% 20% 20% 25% 18% 15% 16% 7% 2% 6% 10%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36% 74.36%
0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%
25.58% 25.58% 25.58% 25.58% 25.58% 25.57% 25.58% 25.57% 25.58% 25.58% 25.58% 25.58%
No. of Shareholders 13,48813,81313,83613,82613,74313,75813,67013,61313,63413,79214,02714,507

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings