Jyoti Overseas Ltd
Jyoti overseas is a renowned manufacturer-exporter of gray, processed and coated industrial fabrics, various made ups like tarpaulins, horse rugs, bags, aprons, panels and cotton canvas.
- Market Cap ₹ 0.34 Cr.
- Current Price ₹ 0.53
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -46.3
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
25.68 | 17.74 | 9.19 | 0.97 | 1.30 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | |
32.31 | 74.63 | 11.21 | 1.07 | 1.27 | 0.04 | 0.02 | 0.05 | 0.09 | 0.21 | 0.07 | |
Operating Profit | -6.63 | -56.89 | -2.02 | -0.10 | 0.03 | -0.04 | -0.02 | -0.05 | -0.09 | -0.21 | -0.07 |
OPM % | -25.82% | -320.69% | -21.98% | -10.31% | 2.31% | ||||||
0.09 | 52.66 | 0.15 | 0.69 | 0.99 | -0.02 | -0.00 | 0.06 | 0.08 | 0.08 | 0.00 | |
Interest | 0.24 | 0.11 | 0.04 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Depreciation | 4.25 | 3.73 | 3.04 | 2.87 | 1.95 | 0.22 | 0.21 | 0.16 | 0.14 | 0.14 | 0.16 |
Profit before tax | -11.03 | -8.07 | -4.95 | -2.28 | -0.93 | -0.28 | -0.23 | -0.15 | -0.15 | -0.27 | -0.23 |
Tax % | 0.45% | 0.37% | 0.61% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | |
-11.08 | -8.10 | -4.98 | -2.28 | -0.93 | -0.29 | -0.23 | -0.15 | -0.16 | -0.28 | -0.21 | |
EPS in Rs | -17.14 | -12.53 | -7.71 | -3.53 | -1.44 | -0.45 | -0.36 | -0.23 | -0.25 | -0.43 | -0.33 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | % |
3 Years: | -8% |
TTM: | 32% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 |
Reserves | -66.75 | -20.80 | -25.77 | -33.41 | -34.34 | -35.30 | -35.54 | -35.70 | -35.86 | -36.14 | -36.37 |
87.29 | 28.71 | 27.49 | 27.53 | 27.45 | 27.47 | 27.48 | 27.48 | 27.48 | 27.66 | 2.04 | |
8.65 | 8.41 | 4.34 | 5.43 | 4.97 | 4.71 | 4.73 | 4.74 | 4.74 | 4.75 | 30.37 | |
Total Liabilities | 35.65 | 22.78 | 12.52 | 6.01 | 4.54 | 3.34 | 3.13 | 2.98 | 2.82 | 2.73 | 2.50 |
18.17 | 14.09 | 11.03 | 5.23 | 3.28 | 2.37 | 2.16 | 1.98 | 1.82 | 1.68 | 1.53 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
17.48 | 8.69 | 1.49 | 0.78 | 1.26 | 0.97 | 0.97 | 1.00 | 1.00 | 1.05 | 0.97 | |
Total Assets | 35.65 | 22.78 | 12.52 | 6.01 | 4.54 | 3.34 | 3.13 | 2.98 | 2.82 | 2.73 | 2.50 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
0.93 | 57.00 | 1.29 | 0.01 | 0.08 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | |
-0.11 | 0.26 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
-0.77 | -57.65 | -1.22 | -0.00 | -0.07 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | |
Net Cash Flow | 0.05 | -0.39 | 0.06 | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 181.22 | 105.55 | 2.78 | -0.00 | 42.12 | |||||
Inventory Days | 37.21 | 38.05 | 26.11 | 521.43 | -0.00 | |||||
Days Payable | 97.34 | 161.44 | 114.32 | 8,499.29 | ||||||
Cash Conversion Cycle | 121.08 | -17.84 | -85.42 | -7,977.86 | 42.12 | |||||
Working Capital Days | 119.68 | 5.56 | -115.97 | -1,753.51 | -1,047.27 | |||||
ROCE % | -292.48% | -43.28% | -1,240.00% |