V R Woodart Ltd

V R Woodart Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

V R Woodart Ltd

₹ 13.9 1.98%
30 Jan - close price
vrwoodart.com BSE: 523888
About

Incorporated in 1989, V.R. Woodart Ltd manufactures wood products[1]

Key Points

Business Overview:[1][2]
VRWL specialized in manufacturing and exporting high-quality, treated finger-jointed glue-laminated boards. The company’s manufacturing facilities were located in Kakkanad, Cochin, Kerala.

In a previous initiative, the company expanded its product portfolio to include new items such as mug trees, towel holders, kitchen boards, and cutting boards. To support this diversification, it established a production plant in Eloor for the treatment and seasoning of rubberwood. Additionally, VRWL ventured into the bedroom furniture segment by setting up a dedicated unit for its implementation. Currently, the company is not operational

Website BSE
  • Market Cap ₹ 20.7 Cr.
  • Current Price ₹ 13.9
  • High / Low ₹ 13.9 / 4.56
  • Stock P/E
  • Book Value ₹ -1.36
  • Dividend Yield 0.00 %
  • ROCE -1,800 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 30.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plantation & Plantation Products Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.03 0.04 0.04 0.04 0.04 0.02 0.04 0.02 0.02 0.02 0.02 0.02 0.03
Operating Profit -0.03 -0.04 -0.04 -0.04 -0.04 -0.02 -0.04 -0.02 -0.02 -0.02 -0.02 -0.02 -0.03
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.03 -0.04 -0.04 -0.04 -0.04 -0.02 -0.04 -0.02 -0.02 -0.02 -0.02 -0.02 -0.03
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.03 -0.04 -0.04 -0.04 -0.04 -0.02 -0.04 -0.02 -0.02 -0.02 -0.02 -0.02 -0.03
EPS in Rs -0.02 -0.03 -0.03 -0.03 -0.03 -0.01 -0.03 -0.01 -0.01 -0.01 -0.01 -0.01 -0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Dec 2012 Dec 2013 Dec 2014 Mar 2016 15m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.03 0.02 0.79 0.07 0.05 0.10 0.10 0.10 0.16 0.13 0.14 0.09 0.09
Operating Profit 0.03 -0.02 -0.79 -0.07 -0.05 -0.10 -0.10 -0.10 -0.16 -0.13 -0.14 -0.09 -0.09
OPM % 50.00%
0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.10 -0.02 -0.79 -0.07 -0.05 -0.10 -0.10 -0.10 -0.16 -0.13 -0.14 -0.09 -0.09
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 20.00% 0.00% 0.00% 0.00% 0.00%
0.10 -0.02 -0.79 -0.07 -0.05 -0.10 -0.10 -0.12 -0.16 -0.13 -0.14 -0.09 -0.09
EPS in Rs 0.13 -0.03 -1.02 -0.09 -0.06 -0.07 -0.07 -0.08 -0.11 -0.09 -0.09 -0.06 -0.05
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 2%
3 Years: 13%
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: 15%
3 Years: 29%
1 Year: 26%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Dec 2012 Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 7.73 7.73 7.73 7.73 7.73 14.89 14.89 14.89 14.89 14.89 14.89 14.89 14.89
Reserves -15.13 -15.15 -15.94 -16.00 -16.05 -16.15 -16.25 -16.37 -16.52 -16.65 -16.79 -16.89 -16.92
7.65 7.66 8.42 8.39 8.38 1.58 1.58 1.58 1.62 1.83 1.92 1.99 2.05
0.18 0.19 0.20 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00
Total Liabilities 0.43 0.43 0.41 0.12 0.07 0.33 0.23 0.11 0.00 0.08 0.03 0.00 0.02
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.43 0.43 0.41 0.12 0.07 0.33 0.23 0.11 0.00 0.08 0.03 0.00 0.02
Total Assets 0.43 0.43 0.41 0.12 0.07 0.33 0.23 0.11 0.00 0.08 0.03 0.00 0.02

Cash Flows

Figures in Rs. Crores

Dec 2012 Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.05 -0.01 -0.78 -0.21 -0.04 -4.62 0.00 0.00 -0.05 -0.13 -0.15 -0.09
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-1.05 0.01 0.76 -0.03 0.03 4.62 0.00 0.00 0.04 0.21 0.09 0.07
Net Cash Flow -0.99 0.00 -0.03 -0.24 -0.01 0.00 0.00 0.00 0.00 0.08 -0.06 -0.02

Ratios

Figures in Rs. Crores

Dec 2012 Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 60.83
Inventory Days
Days Payable
Cash Conversion Cycle 60.83
Working Capital Days -486.67
ROCE % 15.28% -8.16% -351.11% -42.42% -55.56% -52.63% -37.04% -62.50% -355.56% -433.33% -311.11% -1,800.00%

Shareholding Pattern

Numbers in percentages

14 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
30.16% 30.16% 30.16% 30.16% 30.16% 30.16% 30.16% 30.16% 30.16% 30.16% 30.16% 30.16%
2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43%
67.41% 67.41% 67.42% 67.42% 67.42% 67.41% 67.41% 67.41% 67.41% 67.42% 67.41% 67.42%
No. of Shareholders 10,13510,13110,13410,13210,13010,12210,13710,14010,12610,12410,12410,138

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports